This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

525 N San Gabriel Ave

10 Unit Apartment Building $4,633,280 CAD ($463,328 CAD/Unit) 4.33% Cap Rate Azusa, CA 91702

Investment Highlights

  • 10 Units in Highly Desirable Azusa
  • Property Features Mature Landscaping, Garage Parking or Storage, Pet-Friendly Apartments with Private Patios or Porches, Laminate Flooring
  • 4.33% Current CAP Rate & 5.58% CAP Rate at Market Rents
  • Preferred Unit Mix of Mostly 2-Bedroom Units – Two, 1-Bedroom/1-Bathroom & Eight, 2-Bedroom/1-Bathroom Units, Averaging 832 SF
  • Excellent San Gabriel Valley Location – Minutes from Downtown Azusa’s Retail Amenities Including Downtown Azusa Station, Target, Costco, CVS
  • Strong Value Add Potential w/ Proven Renovation Plan in Progress – Several Units have been Renovated and Many Capital Improvements

Executive Summary

CBRE, as the exclusive advisor, is proud to present 525 N San Gabriel Ave, a 10-unit multifamily property located in Azusa, CA. The property is well-located north of the 210 freeway and less than a block away from Foothill Boulevard.
Several of Azusa’s favorite restaurants and retailers are within close proximity to the property–Target, Costco, Starbucks, Max’s Mexican Cuisine, and In-N-Out to name a few. The property is also within close proximity to Downtown Azusa where tenants enjoy the convenience of many more retail amenities, as well as access to the Azusa Downtown Station, which gives travelers direct travel to Pasadena, CA. Azusa is a prime San Gabriel Valley suburban neighborhood located directly off of the 210 Freeway. Tenants benefit from the central location with a short 25-minute drive to frequently travelled areas like DTLA, Dodger Stadium, Sofi Stadium, Crypto.Com Arena, Huntington Library, Bonelli Park, Disneyland, and much more. Azusa is also home to Azusa Pacific University and borders the city of Glendora who is home to Citrus Community College.
525 N San Gabriel Ave is a 10-unit multifamily property spanning across a ±12,257 SF parcel with over ±8,300 SF of gross rentable area. The property offers an excellent unit mix of two, 1-bedroom/1-bathroom units and eight, 2-bedroom/1-bathroom units. With an average unit size of 832 SF, the units currently average a monthly rental rate of $1,804. Similar units in the area support an average rental rate of $2,160 per unit. A new investor will have the opportunity to continue renovating the property and activate the loss-to-lease of ±20%. Currently the property produces an above-average CAP Rate for the neighborhood of 4.33%. At market rents, the property can grow to a stabilized CAP Rate of 5.58%. Additional income streams stem from community amenities like on-site surface parking, enclosed parking garages and additional storage space. A savvy investor will recognize the potential opportunity for ADU garage conversions for additional income and value (buyer to verify).
The property has been professionally managed by current ownership and they have spent a respectable amount of capital on improvements at the property within the last year. A new investor, whether new or seasoned, has the opportunity to step into the driver’s seat and continue rolling out the seller’s successfully-proven value-add process.

Financial Summary (Actual - 2023)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $313,441 $37.68
Other Income $4,949 $0.59
Vacancy Loss $9,552 $1.15
Effective Gross Income $308,839 $37.13
Taxes $57,793 $6.95
Operating Expenses $50,601 $6.08
Total Expenses $108,394 $13.03
Net Operating Income $200,444 $24.10

Financial Summary (Actual - 2023)

Gross Rental Income (CAD)
Annual $313,441
Annual Per SF $37.68
Other Income (CAD)
Annual $4,949
Annual Per SF $0.59
Vacancy Loss (CAD)
Annual $9,552
Annual Per SF $1.15
Effective Gross Income (CAD)
Annual $308,839
Annual Per SF $37.13
Taxes (CAD)
Annual $57,793
Annual Per SF $6.95
Operating Expenses (CAD)
Annual $50,601
Annual Per SF $6.08
Total Expenses (CAD)
Annual $108,394
Annual Per SF $13.03
Net Operating Income (CAD)
Annual $200,444
Annual Per SF $24.10

Property Facts

Price $4,633,280 CAD
Price Per Unit $463,328 CAD
Sale Type Investment
Cap Rate 4.33%
Gross Rent Multiplier 14.55
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.28 AC
Building Size 8,318 SF
Average Occupancy 90%
No. Stories 2
Year Built 1963
Parking Ratio 1.8/1,000 SF

Unit Amenities

  • Patio
  • Porch

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 $2,606 CAD 650
2+1 8 $2,896 CAD 877
Walk Score®
Very Walkable (82)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
8611-006-008
Land Assessment
$1,687,163 CAD (2024)
Improvements Assessment
$2,530,744 CAD (2024)
Total Assessment
$4,217,907 CAD (2024)
Annual Taxes
$57,793 CAD ($6.95 CAD/SF)
Tax Year
2023

zoning

Zoning Code AZC2YY
AZC2YY
  • Listing ID: 32138562

  • Date on Market: 2024-06-14

  • Last Updated:

  • Address: 525 N San Gabriel Ave, Azusa, CA 91702

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}