525 N San Gabriel Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
525 N San Gabriel Ave
10 Unit Apartment Building $4,633,280 CAD ($463,328 CAD/Unit) 4.33% Cap Rate Azusa, CA 91702
Investment Highlights
- 10 Units in Highly Desirable Azusa
- Property Features Mature Landscaping, Garage Parking or Storage, Pet-Friendly Apartments with Private Patios or Porches, Laminate Flooring
- 4.33% Current CAP Rate & 5.58% CAP Rate at Market Rents
- Preferred Unit Mix of Mostly 2-Bedroom Units – Two, 1-Bedroom/1-Bathroom & Eight, 2-Bedroom/1-Bathroom Units, Averaging 832 SF
- Excellent San Gabriel Valley Location – Minutes from Downtown Azusa’s Retail Amenities Including Downtown Azusa Station, Target, Costco, CVS
- Strong Value Add Potential w/ Proven Renovation Plan in Progress – Several Units have been Renovated and Many Capital Improvements
Executive Summary
CBRE, as the exclusive advisor, is proud to present 525 N San Gabriel Ave, a 10-unit multifamily property located in Azusa, CA. The property is well-located north of the 210 freeway and less than a block away from Foothill Boulevard.
Several of Azusa’s favorite restaurants and retailers are within close proximity to the property–Target, Costco, Starbucks, Max’s Mexican Cuisine, and In-N-Out to name a few. The property is also within close proximity to Downtown Azusa where tenants enjoy the convenience of many more retail amenities, as well as access to the Azusa Downtown Station, which gives travelers direct travel to Pasadena, CA. Azusa is a prime San Gabriel Valley suburban neighborhood located directly off of the 210 Freeway. Tenants benefit from the central location with a short 25-minute drive to frequently travelled areas like DTLA, Dodger Stadium, Sofi Stadium, Crypto.Com Arena, Huntington Library, Bonelli Park, Disneyland, and much more. Azusa is also home to Azusa Pacific University and borders the city of Glendora who is home to Citrus Community College.
525 N San Gabriel Ave is a 10-unit multifamily property spanning across a ±12,257 SF parcel with over ±8,300 SF of gross rentable area. The property offers an excellent unit mix of two, 1-bedroom/1-bathroom units and eight, 2-bedroom/1-bathroom units. With an average unit size of 832 SF, the units currently average a monthly rental rate of $1,804. Similar units in the area support an average rental rate of $2,160 per unit. A new investor will have the opportunity to continue renovating the property and activate the loss-to-lease of ±20%. Currently the property produces an above-average CAP Rate for the neighborhood of 4.33%. At market rents, the property can grow to a stabilized CAP Rate of 5.58%. Additional income streams stem from community amenities like on-site surface parking, enclosed parking garages and additional storage space. A savvy investor will recognize the potential opportunity for ADU garage conversions for additional income and value (buyer to verify).
The property has been professionally managed by current ownership and they have spent a respectable amount of capital on improvements at the property within the last year. A new investor, whether new or seasoned, has the opportunity to step into the driver’s seat and continue rolling out the seller’s successfully-proven value-add process.
Several of Azusa’s favorite restaurants and retailers are within close proximity to the property–Target, Costco, Starbucks, Max’s Mexican Cuisine, and In-N-Out to name a few. The property is also within close proximity to Downtown Azusa where tenants enjoy the convenience of many more retail amenities, as well as access to the Azusa Downtown Station, which gives travelers direct travel to Pasadena, CA. Azusa is a prime San Gabriel Valley suburban neighborhood located directly off of the 210 Freeway. Tenants benefit from the central location with a short 25-minute drive to frequently travelled areas like DTLA, Dodger Stadium, Sofi Stadium, Crypto.Com Arena, Huntington Library, Bonelli Park, Disneyland, and much more. Azusa is also home to Azusa Pacific University and borders the city of Glendora who is home to Citrus Community College.
525 N San Gabriel Ave is a 10-unit multifamily property spanning across a ±12,257 SF parcel with over ±8,300 SF of gross rentable area. The property offers an excellent unit mix of two, 1-bedroom/1-bathroom units and eight, 2-bedroom/1-bathroom units. With an average unit size of 832 SF, the units currently average a monthly rental rate of $1,804. Similar units in the area support an average rental rate of $2,160 per unit. A new investor will have the opportunity to continue renovating the property and activate the loss-to-lease of ±20%. Currently the property produces an above-average CAP Rate for the neighborhood of 4.33%. At market rents, the property can grow to a stabilized CAP Rate of 5.58%. Additional income streams stem from community amenities like on-site surface parking, enclosed parking garages and additional storage space. A savvy investor will recognize the potential opportunity for ADU garage conversions for additional income and value (buyer to verify).
The property has been professionally managed by current ownership and they have spent a respectable amount of capital on improvements at the property within the last year. A new investor, whether new or seasoned, has the opportunity to step into the driver’s seat and continue rolling out the seller’s successfully-proven value-add process.
Financial Summary (Actual - 2023) |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | $313,441 | $37.68 |
Other Income | $4,949 | $0.59 |
Vacancy Loss | $9,552 | $1.15 |
Effective Gross Income | $308,839 | $37.13 |
Taxes | $57,793 | $6.95 |
Operating Expenses | $50,601 | $6.08 |
Total Expenses | $108,394 | $13.03 |
Net Operating Income | $200,444 | $24.10 |
Financial Summary (Actual - 2023)
Gross Rental Income (CAD) | |
---|---|
Annual | $313,441 |
Annual Per SF | $37.68 |
Other Income (CAD) | |
---|---|
Annual | $4,949 |
Annual Per SF | $0.59 |
Vacancy Loss (CAD) | |
---|---|
Annual | $9,552 |
Annual Per SF | $1.15 |
Effective Gross Income (CAD) | |
---|---|
Annual | $308,839 |
Annual Per SF | $37.13 |
Taxes (CAD) | |
---|---|
Annual | $57,793 |
Annual Per SF | $6.95 |
Operating Expenses (CAD) | |
---|---|
Annual | $50,601 |
Annual Per SF | $6.08 |
Total Expenses (CAD) | |
---|---|
Annual | $108,394 |
Annual Per SF | $13.03 |
Net Operating Income (CAD) | |
---|---|
Annual | $200,444 |
Annual Per SF | $24.10 |
Property Facts
Price | $4,633,280 CAD | Apartment Style | Low Rise |
Price Per Unit | $463,328 CAD | Building Class | C |
Sale Type | Investment | Lot Size | 0.28 AC |
Cap Rate | 4.33% | Building Size | 8,318 SF |
Gross Rent Multiplier | 14.55 | Average Occupancy | 90% |
No. Units | 10 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1963 |
Property Subtype | Apartment | Parking Ratio | 1.8/1,000 SF |
Price | $4,633,280 CAD |
Price Per Unit | $463,328 CAD |
Sale Type | Investment |
Cap Rate | 4.33% |
Gross Rent Multiplier | 14.55 |
No. Units | 10 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.28 AC |
Building Size | 8,318 SF |
Average Occupancy | 90% |
No. Stories | 2 |
Year Built | 1963 |
Parking Ratio | 1.8/1,000 SF |
Unit Amenities
- Patio
- Porch
Site Amenities
- Laundry Facilities
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 2 | $2,606 CAD | 650 |
2+1 | 8 | $2,896 CAD | 877 |
1 of 1
Walk Score®
Very Walkable (82)
PROPERTY TAXES
Parcel Number | 8611-006-008 | Total Assessment | $4,217,907 CAD (2024) |
Land Assessment | $1,687,163 CAD (2024) | Annual Taxes | $57,793 CAD ($6.95 CAD/SF) |
Improvements Assessment | $2,530,744 CAD (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
8611-006-008
Land Assessment
$1,687,163 CAD (2024)
Improvements Assessment
$2,530,744 CAD (2024)
Total Assessment
$4,217,907 CAD (2024)
Annual Taxes
$57,793 CAD ($6.95 CAD/SF)
Tax Year
2023
zoning
Zoning Code | AZC2YY |
AZC2YY |
1 of 33
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
525 N San Gabriel Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.