506 1st St SW 6 Unité Immeuble d’appartements 1 509 690 $ CAD (251 615 $ CAD/Unité) 7,80% Taux de capitalisation Auburn, WA 98001



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Centrally Located & Convenient Transportation – Situated off the I-5 / 567 Interchange, with additional options via nearby light rail to Seattle & Tac
- Future Development Opportunity – Sitting on 18,000 SF of R20 land near Downtown Auburn, Knickerbocker Mansion offers future re-development potential
- Immediate Upside Potential– Investors can realize immediate gain by capitalizing on below market rates and a consolidation of expenses.
RÉSUMÉ DE L'ANNONCE
Lee & Associates Northwest is proud to present the Knickerbocker Mansion, a strategic investment opportunity in downtown Auburn, offering strong financial upside through market rents and operational efficiencies. Built in 1906 as an estate, this historic property has been reimagined as a six-unit apartment building, featuring a balanced mix of studio and 1-bedroom units ranging from 300 to 755 SF.
Ideally positioned at the I-5 / Highway 18 interchange, tenants benefit from seamless connectivity, while Auburn Train Station is just steps away, providing direct service to Seattle and Tacoma, a key draw for commuters. Auburn’s economic landscape is anchored by major employers such as Boeing, Starbucks, and Pepsi, driving sustained rental demand. Occupying 18,000 SF of land, Investors have a unique opportunity to unlock additional value through redevelopment and a potential multi-lot subdivision
Recent capital improvements include —a fully replaced natural gas fired boiler and control system, new water heater, installation and replacement of new & existing insulation, preventative industrial sump pump, and a recently replaced roof—greatly helping enhance operational efficiency and asset longevity. With its historic charm, central location, and strong financial upside, Knickerbocker Mansion is a unique opportunity to capitalize on stable cash flow today, with a clear runway for increased future returns.
Ideally positioned at the I-5 / Highway 18 interchange, tenants benefit from seamless connectivity, while Auburn Train Station is just steps away, providing direct service to Seattle and Tacoma, a key draw for commuters. Auburn’s economic landscape is anchored by major employers such as Boeing, Starbucks, and Pepsi, driving sustained rental demand. Occupying 18,000 SF of land, Investors have a unique opportunity to unlock additional value through redevelopment and a potential multi-lot subdivision
Recent capital improvements include —a fully replaced natural gas fired boiler and control system, new water heater, installation and replacement of new & existing insulation, preventative industrial sump pump, and a recently replaced roof—greatly helping enhance operational efficiency and asset longevity. With its historic charm, central location, and strong financial upside, Knickerbocker Mansion is a unique opportunity to capitalize on stable cash flow today, with a clear runway for increased future returns.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
$99,999
![]() |
$9.99
![]() |
Perte due à l’inoccupation |
$99,999
![]() |
$9.99
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Dépenses d’exploitation |
$99,999
![]() |
$9.99
![]() |
Total des dépenses |
$99,999
![]() |
$9.99
![]() |
Revenu net d’exploitation |
$99,999
![]() |
$9.99
![]() |
FAITS SUR LA PROPRIÉTÉ
Prix | 1 509 690 $ CAD |
Prix par unité | 251 615 $ CAD |
Type de vente | Investissement |
Taux de capitalisation | 7,80% |
Multiplicateur du loyer brut | 9.8 |
Nombre d’unités | 6 |
Type de propriété | Immeuble residentiel |
Sous-type de propriété | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Taille du lot | 0,41 AC |
Taille du bâtiment | 6 164 pi² |
Occupation moyenne | 100% |
Nombre d’étages | 2 |
Année de construction | 1906 |
Ratio de stationnement | 1,47/1 000 pi² |
COMMODITÉS DES UNITÉS
- Foyer
- Système de sécurité
- Accès Internet à haute vitesse
- Wi-Fi
- Cour
- Sous-sol
- Fenêtres à double vitrage
- Pelouse
- Porche
COMMODITÉS DU SITE
- Installations de lessive
- Pistes cyclables/Piétonnières
- Espace d'entreposage
- Transport en commun
- Sans ascenseur
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
---|---|---|---|
1+1 | 3 | 2 006 $ CAD | 533 |
Studios | 3 | 2 293 $ CAD | 685 |
Bike Score®
Très cyclable (81)
Impôts fonciers
Numéro de lot | 391500-0340 | Évaluation totale | 1 310 503 $ CAD (2024) |
Évaluation du terrain | 309 027 $ CAD (2024) | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
Évaluation des bâtiments | 1 001 476 $ CAD (2024) | Année d’imposition | 2025 |
ZONAGE
Code de zonage | R-20, Auburn (Zonage R-20. Potentiel de subdivision du terrain en 3 parcelles distinctes. (L'acheteur doit vérifier)) |