7499 Hazelcrest Dr
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
7499 Hazelcrest Dr
7 Unit Apartment Building $639,129 CAD ($91,304 CAD/Unit) 10.09% Cap Rate Hazelwood, MO 63042
Executive Summary
This portfolio features seven diligently maintained and fully occupied condos across 5 buildings located close to each other in Hazelwood. The condos offer a mix of unit types, including 3 studios, 1 one-bedroom, 2 two-bedroom, and 1 three-bedroom units. With high demand, these units consistently attract multiple rental applications.
The current monthly rental income is $6,125, totaling $73,500 annually, while the current annual expenses stand at $27,570, resulting in a net annual income of $45,930. With the new improved price, this investment opportunity meets the 1.2 debt-to-income ratio requirement with a 20% down payment and 7.5% interest rate, with a 20-year amortization. Additionally, there is potential for even higher net income as the units are currently rented below market rates.
Property maintenance is hassle-free with the condo association handling all exterior repairs, landscaping, and parking areas. Amenities include dedicated off-street parking, in-unit or on-site laundry, and cost-effective all-electric utilities, covering water, trash, and gas expenses. Major employers like Amazon and Boeing are located within close proximity to the condos.
The current monthly rental income is $6,125, totaling $73,500 annually, while the current annual expenses stand at $27,570, resulting in a net annual income of $45,930. With the new improved price, this investment opportunity meets the 1.2 debt-to-income ratio requirement with a 20% down payment and 7.5% interest rate, with a 20-year amortization. Additionally, there is potential for even higher net income as the units are currently rented below market rates.
Property maintenance is hassle-free with the condo association handling all exterior repairs, landscaping, and parking areas. Amenities include dedicated off-street parking, in-unit or on-site laundry, and cost-effective all-electric utilities, covering water, trash, and gas expenses. Major employers like Amazon and Boeing are located within close proximity to the condos.
Financial Summary (Actual - 2023) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2023) Click Here to Access
Gross Rental Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $639,129 CAD | Apartment Style | Low Rise |
Price Per Unit | $91,304 CAD | Building Class | C |
Sale Type | Investment | Lot Size | 37.44 AC |
Cap Rate | 10.09% | Building Size | 5,194 SF |
No. Units | 7 | Average Occupancy | 100% |
Property Type | Multifamily | No. Stories | 2 |
Property Subtype | Apartment | Year Built | 1966 |
Price | $639,129 CAD |
Price Per Unit | $91,304 CAD |
Sale Type | Investment |
Cap Rate | 10.09% |
No. Units | 7 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 37.44 AC |
Building Size | 5,194 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1966 |
Unit Amenities
- Air Conditioning
- Dishwasher
- Microwave
- Heating
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Carpet
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
Studios | 3 | $1,018 CAD | 506 |
1+1 | 1 | $1,264 CAD | 740 |
2+1 | 2 | $1,405 CAD | 768 - 918 |
3+1.5 | 1 | $1,475 CAD | 1,250 |
1 of 1
1 of 23
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
7499 Hazelcrest Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.