|
![]() |
FINANCIAL SUMMARY (PRO FORMA - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
-
![]() |
-
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$299,456
![]() |
$36.25
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$70,702
![]() |
$8.56
![]() |
Net Operating Income |
$228,754
![]() |
$27.69
![]() |
Price | $4,442,421 CAD |
Price Per Unit | $370,202 CAD |
Sale Type | Investment |
Cap Rate | 5.15% |
No. Units | 12 |
Property Type | Multifamily |
Property Subtype | Apartment |
Building Class | B |
Lot Size | 0.17 AC |
Building Size | 7,548 SF |
No. Stories | 2 |
Year Built | 2023 |
Zoning | RM3 |
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
1+1 | 8 | $1,874 CAD | 500 - 506 |
2+1.5 | 4 | $2,464 CAD | 851 - 911 |
Parcel Number | R171819 | Improvements Assessment | $0 CAD (2023) |
Land Assessment | $0 CAD (2023) | Total Assessment | $412,088 CAD (2023) |
The LoopNet service and information provided therein, while believed to be accurate, are provided "as is". LoopNet disclaims any and all representations, warranties, or guarantees of any kind.