637 10th St 6 Unit Apartment Building $2,741,892 CAD ($456,982 CAD/Unit) 3.88% Cap Rate Imperial Beach, CA 91932



INVESTMENT HIGHLIGHTS
- Desirable Dolphin Bay area of Imperial Beach near Bayshore Bikeway
- Good Unit Mix with mostly spacious 1-bedroom/1-bathroom units and a pair of 3-bedroom/2-bathroom units.
- Laundry On-Site
- Walk to central retail hub of IB, near many national retailers.
- Ample Off-Street Parking (11 Surface Off-Street Spaces).
- Value Add Opportunity in Coastal San Diego Sub-Market
EXECUTIVE SUMMARY
It is an honor to present for sale the six (6) unit apartment property at 637 10th Street in Imperial Beach, adjacent the Dolphin Bay neighborhood, close to the Bayshore Bikeway and several neighborhood retail centers. The unit mix consists of four (4) one-bedroom/one-bathroom units and two (2) three-bedroom/two-bathroom units, two of which have private patios/balconies and/or have been updated with vinyl plank flooring. Units are spacious, and the property has a total of eleven (11) surface off-street parking spaces, as well as a laundry room on-site.
Built of wood-frame construction upon a concrete slab foundation with a flat roof and stucco exterior, with screen doors and aluminum frame windows. The apartment building is separately metered for electricity and master metered for gas. Inside, the units have radiant heat and a standard appliance packages.
An opportunity exists to modernize the apartments with higher-end finishes, fixtures and appliances, sufficient to justify higher rents and much improved operating performance, in line with upgraded multifamily units in the immediate area.
Owned by the same family for around 20 years, this is a rare opportunity with upside potential, in the desirable northerly (Dolphin Bay) section of Imperial Beach, near the Bayshore Bikeway, providing easy access to Sliver Strand and Coronado beaches. The property is also close to the beach (11 blocks) and its vibrant retail scene, with an array of breweries and restaurants.
Built of wood-frame construction upon a concrete slab foundation with a flat roof and stucco exterior, with screen doors and aluminum frame windows. The apartment building is separately metered for electricity and master metered for gas. Inside, the units have radiant heat and a standard appliance packages.
An opportunity exists to modernize the apartments with higher-end finishes, fixtures and appliances, sufficient to justify higher rents and much improved operating performance, in line with upgraded multifamily units in the immediate area.
Owned by the same family for around 20 years, this is a rare opportunity with upside potential, in the desirable northerly (Dolphin Bay) section of Imperial Beach, near the Bayshore Bikeway, providing easy access to Sliver Strand and Coronado beaches. The property is also close to the beach (11 blocks) and its vibrant retail scene, with an array of breweries and restaurants.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
$189,100
![]() |
$25.04
![]() |
Other Income |
$7,664
![]() |
$1.01
![]() |
Vacancy Loss |
$5,903
![]() |
$0.78
![]() |
Effective Gross Income |
$190,861
![]() |
$25.27
![]() |
Taxes |
$36,196
![]() |
$4.79
![]() |
Operating Expenses |
$48,386
![]() |
$6.41
![]() |
Total Expenses |
$84,581
![]() |
$11.20
![]() |
Net Operating Income |
$106,279
![]() |
$14.07
![]() |
PROPERTY FACTS
Price | $2,741,892 CAD |
Price Per Unit | $456,982 CAD |
Sale Type | Investment |
Cap Rate | 3.88% |
Gross Rent Multiplier | 14.5 |
No. Units | 6 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.17 AC |
Building Size | 7,552 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1970 |
Parking Ratio | 2.49/1,000 SF |
Zoning | C1, Imperial Beach |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Heating
- Kitchen
- Oven
- Range
- Tub/Shower
- Patio
- Vinyl Flooring
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
- Walking/Biking Trails
- Storage Space
- Public Transportation
- Walk-Up
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
1+1 | 4 | $2,274 CAD | - |
2+1 | 2 | $3,332 CAD | - |
1 of 1
Walk Score®
Very Walkable (85)
Bike Score®
Very Bikeable (76)
PROPERTY TAXES
Parcel Number | 626-222-27 | Total Assessment | $1,460,224 CAD |
Land Assessment | $746,993 CAD | Annual Taxes | $36,196 CAD ($4.79 CAD/SF) |
Improvements Assessment | $713,232 CAD | Tax Year | 2024 |