10.9% Cash on Cash with Assumable Financing 6337 10th Ave 6 Unit Apartment Building $3,600,459 CAD ($600,076 CAD/Unit) 6.25% Cap Rate Los Angeles, CA 90043



INVESTMENT HIGHLIGHTS
- Assumable $1.56 million dollar loan with a low interest rate of 3.17% locked in until 2028 with capped increases thereafter
- Unique opportunity to secure today's pricing at over 6% cap rates with interest rates of 4 years ago
- 6.25% cap rate coupled with low rates and 60% LTV financing results in a 10.9% cash on cash return
EXECUTIVE SUMMARY
Incredible opportunity in the vibrant city of Los Angeles! This charming 6-unit property offers a remarkable chance to enhance and expand your real estate portfolio. With an attractive 6.25% Cap Rate, this 1990 constructed property (buyer to do own diligence on RSO restrictions), showcases significant potential for multiple ADUs and substantial rental growth. Spanning a generous 8,309 square feet on an expansive 11,000 square foot lot, this property also boasts an astounding 12 parking spaces and features four spacious 4-bedroom units, perfect for families, alongside two inviting 2-bedroom units.
An assumable $1.56 million dollar loan with a remarkably low 3.17% interest rate, securely locked in until 2028 (with capped increases thereafter), results in notable positive leverage. With a 60% Loan-To-Value ratio (LTV) and a fantastic cash-on-cash return of 10.9%, this opportunity embodies an excellent investment prospect!
This is a unique opportunity to secure today's pricing at over 6% cap rates + interest rates of 4 years ago + a reasonably high LTV, the combination of which are virtually unheard of in this market. Don't miss out on this outstanding opportunity!
An assumable $1.56 million dollar loan with a remarkably low 3.17% interest rate, securely locked in until 2028 (with capped increases thereafter), results in notable positive leverage. With a 60% Loan-To-Value ratio (LTV) and a fantastic cash-on-cash return of 10.9%, this opportunity embodies an excellent investment prospect!
This is a unique opportunity to secure today's pricing at over 6% cap rates + interest rates of 4 years ago + a reasonably high LTV, the combination of which are virtually unheard of in this market. Don't miss out on this outstanding opportunity!
PROPERTY FACTS
Price | $3,600,459 CAD |
Price Per Unit | $600,076 CAD |
Sale Type | Investment |
Cap Rate | 6.25% |
Gross Rent Multiplier | 11.42 |
No. Units | 6 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.26 AC |
Building Size | 8,309 SF |
Average Occupancy | 83% |
No. Stories | 2 |
Year Built/Renovated | 1990/2015 |
Parking Ratio | 1.44/1,000 SF |
Zoning | LAR3 - Multiple Dwelling |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Refrigerator
- Oven
- Tub/Shower
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
2+1 | 2 | - | 950 |
4+2 | 4 | - | 1,600 |
1 of 1
Walk Score®
Very Walkable (74)
PROPERTY TAXES
Parcel Number | 4006-011-021 | Improvements Assessment | $612,683 CAD |
Land Assessment | $1,432,275 CAD | Total Assessment | $2,044,957 CAD |