|
![]() |
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
$99,999
![]() |
$9.99
![]() |
Vacancy Loss |
$99,999
![]() |
$9.99
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
Price | $3,253,763 CAD |
Price Per Unit | $162,688 CAD |
Sale Type | Investment |
Cap Rate | 5.16% |
Gross Rent Multiplier | 8.75 |
No. Units | 20 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.20 AC |
Building Size | 11,956 SF |
Average Occupancy | 95% |
No. Stories | 2 |
Year Built | 1925 |
Opportunity Zone |
Yes |
Zoning | C2-2, Los Angeles |
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
Studios | 16 | $1,543 CAD | 425 |
1+1 | 4 | $1,655 CAD | 700 |
Parcel Number | 5536-008-005 | Total Assessment | $1,196,164 CAD (2024) |
Land Assessment | $736,104 CAD (2024) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
Improvements Assessment | $460,060 CAD (2024) | Tax Year | 2025 |
The LoopNet service and information provided therein, while believed to be accurate, are provided "as is". LoopNet disclaims any and all representations, warranties, or guarantees of any kind.