The Vine - Vineyard, UT - Building 11 | 548 E 300 N
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
The Vine - Vineyard, UT - Building 11 548 E 300 N
18 Unit Apartment Building $8,532,000 CAD ($474,000 CAD/Unit) 4.50% Cap Rate Vineyard, UT 84059
Investment Highlights
- Fantastic Location!
- Open floor plan
- Nice, newer units
Executive Summary
Fantastic investment opportunity in Vineyard! This 3 story 18 unit apartment features: 3 bed / 2 bath units = 3 (1299 Sq Ft), 2 bed / 2 bath units = 9 (1020 Sq Ft), 1 bed / 1 bath units = 6. Each unit has granite counter tops, stainless steel appliances, pantry, walk in closet, vinyl flooring, window coverings, washers / dryers in every unit and more. Great location that is close to I-15, restaurants, shopping and within walking distance to UTA station. Rents vary from $1,360 to $2,050 with an average rent of $1,634. Rent rolls and property financials are available upon request. Great onsite management. Many nice onsite amenities which include: gym, swimming pool, hot tub, pet play area, basketball courts, pickleball, clubhouse, EV charging station, grills and more. Buyer / Broker to verify all information. Seller / Agent.
Data Room Click Here to Access
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$472,076
|
$26.27
|
| Other Income |
$29,862
|
$1.66
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$501,938
|
$27.94
|
| Taxes |
$18,851
|
$1.05
|
| Operating Expenses |
$98,118
|
$5.46
|
| Total Expenses |
$116,969
|
$6.51
|
| Net Operating Income |
$384,968
|
$21.43
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $472,076 |
| Annual Per SF | $26.27 |
| Other Income (CAD) | |
|---|---|
| Annual | $29,862 |
| Annual Per SF | $1.66 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $501,938 |
| Annual Per SF | $27.94 |
| Taxes (CAD) | |
|---|---|
| Annual | $18,851 |
| Annual Per SF | $1.05 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $98,118 |
| Annual Per SF | $5.46 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $116,969 |
| Annual Per SF | $6.51 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $384,968 |
| Annual Per SF | $21.43 |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer Hookup
- Heating
- Kitchen
- Granite Countertops
- Refrigerator
- Stainless Steel Appliances
- Range
- Carpet
- Double Pane Windows
- Family Room
- Pantry
- Vinyl Flooring
- Window Coverings
Site Amenities
- Clubhouse
- Fitness Center
- Picnic Area
- Pool
- Basketball Court
- Grill
- Pet Play Area
- Car Charging Station
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 3 | $2,862 CAD | 1,299 |
| 2+2 | 9 | $2,329 CAD | 1,020 |
| 1+1 | 6 | $11,454 CAD | 794 |
1 of 1
PROPERTY TAXES
| Parcel Number | 54-316-0011 | Total Assessment | $1,973,868 CAD |
| Land Assessment | $0 CAD | Annual Taxes | $18,851 CAD ($1.05 CAD/SF) |
| Improvements Assessment | $0 CAD | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
54-316-0011
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$1,973,868 CAD
Annual Taxes
$18,851 CAD ($1.05 CAD/SF)
Tax Year
2024
1 of 35
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Vine - Vineyard, UT - Building 11 | 548 E 300 N
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.