5364 Garfield Ave 5364 Garfield Ave 4 Unit Apartment Building $2,217,910 CAD ($554,478 CAD/Unit) 4.70% Cap Rate Sacramento, CA 95841



INVESTMENT HIGHLIGHTS
- Each living room has a fireplace, ceiling fan, recessed dimmable LED lighting and access to balcony through
- Brand New Anlin Bronze 2 Dual Pane Windows
- Five feet of subway tile around entire bathrooms to avoid moisture issues
- Hardwood doors, baseboards & door moldings throughout entire unit,New Anlin sliding doors
- Full large 12x24 porcelain tile on shower walls, High-end Moen shower hardware • Drake Toto Toilets
- Marble backsplash on both kitchen sides • Local made high quality plywood, self closing cabinets with bronze handles • Z-line hood vents, GE Fridge
EXECUTIVE SUMMARY
Presenting a prime investment in the San Juan School District: two fully renovated 4-unit buildings at 5364 & 5372 Garfield Ave in Sacramento (both properties to be purchased together). Set in a quiet area near Carmichael, this property offers quality living spaces designed with low maintenance in mind - ideal for attracting high-quality tenants. Each of the eight units were remodeled in 2022, featuring durable Anlin windows, vinyl plank floors, marble kitchen backsplashes, and top appliances. Newer roof. The property includes one spacious 3-bedroom (1,250 sf), 2-bath unit with in-unit laundry, and seven 2-bedroom, 1-bath units, each with a large balcony or fenced patio. Bathrooms were redone with Moen fixtures, Kohler cast iron tubs, quartz counters, and durable tile for a clean, modern look. The landscaped grounds include river rocks, olive and lemon trees, and synthetic grass for easy upkeep. The property generates a steady overall monthly income of $16,945, with a 4.7% cap rate and high tenant satisfaction. All tenants recently renewed their leases. Conveniently located near parks, schools, shopping, and dining, this 8-unit complex combines modern amenities with a peaceful setting, offering a standout investment in a strong rental market.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (PRO FORMA - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Price | $2,217,910 CAD |
Price Per Unit | $554,478 CAD |
Sale Type | Investment |
Cap Rate | 4.70% |
Sale Condition | 1031 Exchange |
Gross Rent Multiplier | 14.85 |
No. Units | 4 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Garden |
Building Class | C |
Lot Size | 0.21 AC |
Building Size | 3,950 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built/Renovated | 1969/2022 |
Parking Ratio | 1.52/1,000 SF |
UNIT AMENITIES
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Double Pane Windows
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
3+2 | 1 | $3,720 CAD | 1,250 |
2+1 | 2 | $2,933 CAD | 900 |
2+1 | 1 | $2,855 CAD | 900 |
1 of 1
PROPERTY TAXES
Parcel Number | 230-0531-019 | Total Assessment | $1,195,026 CAD |
Land Assessment | $358,508 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
Improvements Assessment | $836,518 CAD | Tax Year | 2024 |
ZONING
Zoning Code | RD-20 (High Density residential) |