15 Units | Valley Village | Value Add | 5228 Hermitage Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
15 Units | Valley Village | Value Add 5228 Hermitage Ave
15 Unit Apartment Building $6,123,255 CAD ($408,217 CAD/Unit) 5.45% Cap Rate Valley Village, CA 91607
Investment Highlights
- Built in 1970 | RSO Property
- Approx. 33% Upside in Rents
- Onsite Pool, Laundry, & BBQ
- Strong Value Add Potential
- Fully Gated & Secure Property
- Prime Valley Village
Executive Summary
The LAAA Team of Marcus & Millichap is pleased to present Hermitage Court, a 15-unit apartment community in Valley Village, CA. Built in 1970, this property is subject to LA Rent Control (RSO), but it is not required to have an onsite manager, saving the landlord a signi?cant expense.
Priced at $4,320,000, Hermitage Court is offered well below ULA Mansion Tax's threshold of $5,150,000, allowing the buyer to increase the property's value without having to worry about paying for ULA taxes on a future sale.
This 13,207 square foot building sits on a large 0.35 acre lot, and it boasts an excellent unit mix of twelve 2-bedroom units (80% 2-bed units), two 1-bedroom units, and one studio. The property wraps around a beautiful courtyard with well manicured landscaping, and it is fully secured with all entrances closed off from the public. There's plenty of parking for the tenants with some private garages in the front and additional parking in the back. Also, the property offers its tenants a pool and BBQ area to enjoy.
The seller has renovated 8 of the 15 units in recent years, leaving the buyer ample opportunity to capitalize on approximately 33% upside in rents through unit turns. Also, the buyer could consider converting the garages into ADUs, adding to the total unit count and significantly increasing the property's value.
Hermitage Court is located in a great pocket of Valley Village, a desirable community within the San Fernando Valley, known for its residential charm, accessibility, and convenience. The property bene?ts from its proximity to key transportation routes, shopping, dining, and entertainment options, as well as its closeness to major employment centers. This prime location not only enhances the living experience for tenants but also contributes to the property's overall attractiveness as an investment, by supporting sustained demand and the potential for rental growth. The blend of a well-maintained property, a diverse unit mix, and a prime location makes this asset a compelling opportunity for investors looking to capitalize on the Valley Village rental market.
Priced at $4,320,000, Hermitage Court is offered well below ULA Mansion Tax's threshold of $5,150,000, allowing the buyer to increase the property's value without having to worry about paying for ULA taxes on a future sale.
This 13,207 square foot building sits on a large 0.35 acre lot, and it boasts an excellent unit mix of twelve 2-bedroom units (80% 2-bed units), two 1-bedroom units, and one studio. The property wraps around a beautiful courtyard with well manicured landscaping, and it is fully secured with all entrances closed off from the public. There's plenty of parking for the tenants with some private garages in the front and additional parking in the back. Also, the property offers its tenants a pool and BBQ area to enjoy.
The seller has renovated 8 of the 15 units in recent years, leaving the buyer ample opportunity to capitalize on approximately 33% upside in rents through unit turns. Also, the buyer could consider converting the garages into ADUs, adding to the total unit count and significantly increasing the property's value.
Hermitage Court is located in a great pocket of Valley Village, a desirable community within the San Fernando Valley, known for its residential charm, accessibility, and convenience. The property bene?ts from its proximity to key transportation routes, shopping, dining, and entertainment options, as well as its closeness to major employment centers. This prime location not only enhances the living experience for tenants but also contributes to the property's overall attractiveness as an investment, by supporting sustained demand and the potential for rental growth. The blend of a well-maintained property, a diverse unit mix, and a prime location makes this asset a compelling opportunity for investors looking to capitalize on the Valley Village rental market.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2023) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2023) Click Here to Access
Gross Rental Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $6,123,255 CAD | Apartment Style | Low Rise |
Price Per Unit | $408,217 CAD | Building Class | C |
Sale Type | Investment | Lot Size | 0.35 AC |
Cap Rate | 5.45% | Building Size | 13,207 SF |
Gross Rent Multiplier | 11.53 | No. Stories | 2 |
No. Units | 15 | Year Built | 1970 |
Property Type | Multifamily | Parking Ratio | 1.59/1,000 SF |
Property Subtype | Apartment |
Price | $6,123,255 CAD |
Price Per Unit | $408,217 CAD |
Sale Type | Investment |
Cap Rate | 5.45% |
Gross Rent Multiplier | 11.53 |
No. Units | 15 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.35 AC |
Building Size | 13,207 SF |
No. Stories | 2 |
Year Built | 1970 |
Parking Ratio | 1.59/1,000 SF |
Unit Amenities
- Air Conditioning
- Storage Space
Site Amenities
- Courtyard
- Laundry Facilities
- Pool
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
Studios | 1 | $2,146 CAD | 500 |
1+1 | 2 | $2,675 CAD | 663 |
2+1 | 2 | $3,446 CAD | 850 |
2+2 | 9 | $3,046 CAD | 900 |
2+2.5 | 1 | $1,800 CAD | 950 |
Walk Score ®
Very Walkable (87)
PROPERTY TAXES
Parcel Number | 2347-023-022 | Improvements Assessment | $2,379,391 CAD (2024) |
Land Assessment | $1,586,260 CAD (2024) | Total Assessment | $3,965,651 CAD (2024) |
PROPERTY TAXES
Parcel Number
2347-023-022
Land Assessment
$1,586,260 CAD (2024)
Improvements Assessment
$2,379,391 CAD (2024)
Total Assessment
$3,965,651 CAD (2024)
zoning
Zoning Code | R3 (restricted Density Multiple Dwelling) |
R3 (restricted Density Multiple Dwelling) |
1 of 11
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
15 Units | Valley Village | Value Add | 5228 Hermitage Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.