This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

5132-5136 Montgomery Rd

19 Unit Apartment Building $2,418,583 CAD ($127,294 CAD/Unit) 12% Cap Rate Cincinnati, OH 45212

Investment Highlights

  • Great Location, walk to all necessities. On bus line and close to interstate.
  • Separately metered w individual gas forced air furnaces.
  • Very low maintenance requirements with masonry construction and small yard.
  • New EPDM rubber roof.
  • Refinished hardwood floors, NO carpet!
  • Newer windows, kitchens, and baths.

Executive Summary

PRICE REDUCTION ****SELLER FINANCING AVAILABLE!!!**** 30% down, 6% interest for 5 years amortized over 30 years.
Strategically located, 19 spacious apartments located in the heart of Norwood with off street parking two blocks from the Norwood lateral. Boasting an attractive apartment mix of; 1 one bedroom, 13 two bedrooms, and 5 three bedrooms. All with one bathroom. Walk to restaurants, stores and more. Directly on public transportation line. Recently resurfaced driveway and parking area. New EPDM rubber roof installed February 2024. Individually metered gas forced air furnaces! Refinished hardwood floors. Lots of new windows. Renovated kitchens and bathrooms. Coin op laundry and storage in the basements. Newer water heaters. New electric distribution panels. Tenants pay ALL utilities including water, sewage, garbage and HOUSE gas and electric!! Very low overhead. Easily maintained property. Solid brick construction. Very little yard work with a large courtyard filled with beautiful flowering pear trees. A well maintained, income producing property with a long term resident base creating value add and increased income opportunities. Additional income can also be derived by allocating reserved off street parking, garages and storage.
A video of each apt. can be viewed on YouTube by searching the property address and apt. #.

Data Room Click Here to Access

Financial Summary (Pro forma - 2024)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $288,786 $19.25
Other Income $12,995 $0.87
Vacancy Loss $14,439 $0.96
Effective Gross Income $287,342 $19.16
Taxes $28,845 $1.92
Operating Expenses $31,766 $2.12
Total Expenses $60,612 $4.04
Net Operating Income $226,730 $15.12

Financial Summary (Pro forma - 2024)

Gross Rental Income (CAD)
Annual $288,786
Annual Per SF $19.25
Other Income (CAD)
Annual $12,995
Annual Per SF $0.87
Vacancy Loss (CAD)
Annual $14,439
Annual Per SF $0.96
Effective Gross Income (CAD)
Annual $287,342
Annual Per SF $19.16
Taxes (CAD)
Annual $28,845
Annual Per SF $1.92
Operating Expenses (CAD)
Annual $31,766
Annual Per SF $2.12
Total Expenses (CAD)
Annual $60,612
Annual Per SF $4.04
Net Operating Income (CAD)
Annual $226,730
Annual Per SF $15.12

Property Facts

Price $2,418,583 CAD
Price Per Unit $127,294 CAD
Sale Type Investment
Cap Rate 12%
No. Units 19
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.27 AC
Building Size 15,000 SF
Average Occupancy 95%
No. Stories 3
Year Built/Renovated 1929/2024
Parking Ratio 1/1,000 SF

Unit Amenities

  • Storage Space
  • Tile Floors
  • Hardwood Floors
  • Tub/Shower
  • Basement
  • Double Pane Windows

Site Amenities

  • Courtyard
  • Laundry Facilities
  • Gas Range
  • Smoke Free
  • Storage Space
  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 13 $1,567 CAD 800
3+1 5 $2,000 CAD 1,000
1+1 1 $989.09 CAD 500

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 651-0010-0030
  • 651-0010-0028
  • 651-0010-0064
Land Assessment
$68,190 CAD (2023)
Improvements Assessment
$341,620 CAD (2023)
Total Assessment
$409,811 CAD (2023)
Annual Taxes
$28,845 CAD ($1.92 CAD/SF)
Tax Year
2024 Payable 2024
  • Listing ID: 26839266

  • Date on Market: 2022-10-12

  • Last Updated:

  • Address: 5132-5136 Montgomery Rd, Cincinnati, OH 45212

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}