5028 W 31st Pl
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
5028 W 31st Pl
6 Unit Apartment Building $1,719,888 CAD ($286,648 CAD/Unit) 8.05% Cap Rate Cicero, IL 60804
INVESTMENT HIGHLIGHTS
- large apartments providing much higher than average rents per unit; and leased storage space in the garage.
- all new roofing 2023.
- renovations include: new furnaces, water tanks, and electrical boxes since 2019-2020, hardy board siding.
EXECUTIVE SUMMARY
cooperating broker commission can be negotiated with a sales contract. see additional information for detailed financials in this listing or via the MLS.
there are 6 units, a garage and 7 storage spaces that are leasable.
Arial photos are old, all new roofing has since been installed in the gable roof systems and the flat roof systems.
there are 6 units, a garage and 7 storage spaces that are leasable.
Arial photos are old, all new roofing has since been installed in the gable roof systems and the flat roof systems.
DATA ROOM Click Here to Access
- Operating and Financials
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,719,888 CAD | Building Class | C |
| Price Per Unit | $286,648 CAD | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 6,748 SF |
| Cap Rate | 8.05% | Average Occupancy | 100% |
| Gross Rent Multiplier | 9.79 | No. Stories | 2 |
| No. Units | 6 | Year Built/Renovated | 1904/2018 |
| Property Type | Multifamily | Parking Ratio | 0.3/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low Rise |
| Price | $1,719,888 CAD |
| Price Per Unit | $286,648 CAD |
| Sale Type | Investment |
| Cap Rate | 8.05% |
| Gross Rent Multiplier | 9.79 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 6,748 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1904/2018 |
| Parking Ratio | 0.3/1,000 SF |
| Opportunity Zone |
Yes |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 4 | $1,989 CAD | - |
| 3+2 | 1 | $3,472 CAD | - |
| 4+2 | 1 | $3,472 CAD | - |
Walk Score®
Very Walkable (80)
PROPERTY TAXES
| Parcel Number | 16-33-202-016-0000 | Total Assessment | $58,533 CAD (2024) |
| Land Assessment | $8,751 CAD (2024) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $49,781 CAD (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
16-33-202-016-0000
Land Assessment
$8,751 CAD (2024)
Improvements Assessment
$49,781 CAD (2024)
Total Assessment
$58,533 CAD (2024)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2023
1 of 37
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
5028 W 31st Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.