22 Units | 2017 Built | Hancock Park | 5026 Rosewood Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
22 Units | 2017 Built | Hancock Park 5026 Rosewood Ave
22 Unit Apartment Building $16,159,158 CAD ($734,507 CAD/Unit) 4.87% Cap Rate Los Angeles, CA 90004
Investment Highlights
- Built in 2017 | Non-Rent Controlled
- Great Unit Mix of 2 and 3 Beds
- Short Term Seller Financing
- Priced Below Replacement Cost
- Very Large Units - Avg of 1,400sf
- Prime Hancock Park Location
Executive Summary
The LAAA Team at Marcus & Millichap is proud to present this newer construction 22-unit multifamily property located at 5026 Rosewood Ave, Los Angeles, CA 90004.
Built in 2017, the property is 100% non-rent controlled. This 31,506 square foot property sits on a large 0.31-acre lot, and it boasts an excellent unit mix of (16) 2 bed units and (6) 3 bed units. The units are very large with the average unit being about 1,400 square feet.
All units come with a full suite of new stainless-steel appliances, central HVAC system with NEST thermostat, a private balcony, and an in-unit washer & dryer. The very secured and gated property has a subterranean parking lot operating by an automatic gate with ample parking and bicycle storage, and the tenants also have convenient access to an elevator serving all four ?oors.
At $362 per square foot, this offering is priced below replacement cost, and it offers the buyer an estimated 20% upside potential on current rental income.
Hancock Park is a distinguished and af?uent neighborhood located in central Los Angeles, celebrated for its picturesque tree-lined streets and historic charm. This prime location offers a serene residential atmosphere while maintaining convenient access to the vibrant cultural and culinary offerings of nearby Hollywood and Downtown Los Angeles. With the prestigious Wilshire Country Club and the Los Angeles Tennis Club within its boundaries, Hancock Park is a highly desirable area for upscale living. This new 22-unit apartment building represents a unique investment opportunity in one of the city's most sought-after communities, perfect for discerning residents seeking both luxury and accessibility in the heart of Los Angeles.
Built in 2017, the property is 100% non-rent controlled. This 31,506 square foot property sits on a large 0.31-acre lot, and it boasts an excellent unit mix of (16) 2 bed units and (6) 3 bed units. The units are very large with the average unit being about 1,400 square feet.
All units come with a full suite of new stainless-steel appliances, central HVAC system with NEST thermostat, a private balcony, and an in-unit washer & dryer. The very secured and gated property has a subterranean parking lot operating by an automatic gate with ample parking and bicycle storage, and the tenants also have convenient access to an elevator serving all four ?oors.
At $362 per square foot, this offering is priced below replacement cost, and it offers the buyer an estimated 20% upside potential on current rental income.
Hancock Park is a distinguished and af?uent neighborhood located in central Los Angeles, celebrated for its picturesque tree-lined streets and historic charm. This prime location offers a serene residential atmosphere while maintaining convenient access to the vibrant cultural and culinary offerings of nearby Hollywood and Downtown Los Angeles. With the prestigious Wilshire Country Club and the Los Angeles Tennis Club within its boundaries, Hancock Park is a highly desirable area for upscale living. This new 22-unit apartment building represents a unique investment opportunity in one of the city's most sought-after communities, perfect for discerning residents seeking both luxury and accessibility in the heart of Los Angeles.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2024) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2024) Click Here to Access
Gross Rental Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $16,159,158 CAD | Apartment Style | Mid Rise |
Price Per Unit | $734,507 CAD | Building Class | A |
Sale Type | Investment | Lot Size | 0.31 AC |
Cap Rate | 4.87% | Building Size | 44,667 SF |
Gross Rent Multiplier | 13.84 | Average Occupancy | 100% |
No. Units | 22 | No. Stories | 5 |
Property Type | Multifamily | Year Built | 2017 |
Property Subtype | Apartment | Parking Ratio | 0.9/1,000 SF |
Price | $16,159,158 CAD |
Price Per Unit | $734,507 CAD |
Sale Type | Investment |
Cap Rate | 4.87% |
Gross Rent Multiplier | 13.84 |
No. Units | 22 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Mid Rise |
Building Class | A |
Lot Size | 0.31 AC |
Building Size | 44,667 SF |
Average Occupancy | 100% |
No. Stories | 5 |
Year Built | 2017 |
Parking Ratio | 0.9/1,000 SF |
Unit Amenities
- Air Conditioning
- Balcony
- Washer/Dryer
- Heating
- Kitchen
- Stainless Steel Appliances
- Range
- Wheelchair Accessible (Rooms)
Site Amenities
- Elevator
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+2 | 15 | $4,444 CAD | 1,300 |
3+2 | 5 | $3,306 CAD | 1,245 |
3+3 | 1 | $5,634 CAD | 1,625 |
2+1 | 1 | $1,399 CAD | 900 |
1 of 1
Walk Score ®
Very Walkable (85)
PROPERTY TAXES
Parcel Number | 5522-021-027 | Improvements Assessment | $8,429,124 CAD |
Land Assessment | $6,939,930 CAD | Total Assessment | $15,369,054 CAD |
PROPERTY TAXES
Parcel Number
5522-021-027
Land Assessment
$6,939,930 CAD
Improvements Assessment
$8,429,124 CAD
Total Assessment
$15,369,054 CAD
zoning
Zoning Code | R3 |
R3 |
1 of 21
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
22 Units | 2017 Built | Hancock Park | 5026 Rosewood Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.