50 Laurel Ave 6 Unit Apartment Building $2,065,488 CAD ($344,248 CAD/Unit) 9.56% Cap Rate Hempstead, NY 11550



INVESTMENT HIGHLIGHTS
- Dense Population no vacancies, easy to rent, Charter School opening directly across the street
EXECUTIVE SUMMARY
Legal 6 Family. BELOW MARKET RENTS.
Fully Rented, all tenants paying. Huge Parking lot can be used for extra income.
Brand new Charter School opening across the street.
Highly Populated area - very easily rentable. 8 Parking spots can fetch $150 per month easily. Just need Lot paved.
50 Laurel
1 $2144.00 2 bedroom - can be $2800 w/ section 8
2 $2862.00 2 bedroom
3 $27578.00 2 bedroom
4 $1850 2 bedroom - CASH - can be $2785 with section 8
Back house
5 $2150.00 2 bedroom CASH - can be $2875 w/ section 8
6 $ 3150.00 4 bedroom CASH - can be $4100 w/ section 8
Fully Rented, all tenants paying. Huge Parking lot can be used for extra income.
Brand new Charter School opening across the street.
Highly Populated area - very easily rentable. 8 Parking spots can fetch $150 per month easily. Just need Lot paved.
50 Laurel
1 $2144.00 2 bedroom - can be $2800 w/ section 8
2 $2862.00 2 bedroom
3 $27578.00 2 bedroom
4 $1850 2 bedroom - CASH - can be $2785 with section 8
Back house
5 $2150.00 2 bedroom CASH - can be $2875 w/ section 8
6 $ 3150.00 4 bedroom CASH - can be $4100 w/ section 8
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
$251,208
![]() |
$42.85
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$251,208
![]() |
$42.85
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$53,033
![]() |
$9.05
![]() |
Net Operating Income |
$198,175
![]() |
$33.81
![]() |
PROPERTY FACTS
Price | $2,065,488 CAD |
Price Per Unit | $344,248 CAD |
Sale Type | Investment |
Cap Rate | 9.56% |
No. Units | 6 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.17 AC |
Building Size | 5,862 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1962 |
1 of 1
Walk Score®
Very Walkable (80)
PROPERTY TAXES
Parcel Number | 2013-34-286-00-0143-0 | Improvements Assessment | $3,865 CAD (2024) |
Land Assessment | $2,041 CAD (2024) | Total Assessment | $5,905 CAD (2024) |
ZONING
Zoning Code | R2 (Low density residential district) |