4806 Saint Charles Rd
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
4806 Saint Charles Rd
5 Unit Apartment Building $906,472 CAD ($181,294 CAD/Unit) 6.17% Cap Rate Bellwood, IL 60104
Investment Highlights
- 5 Spots plus 2 Car Garage
- Turn Key Property
- Professionally Managed
- Delux Building
Executive Summary
Deluxe 5 unit building in Bellwood. Great location on a 75 foot lot. 2 x 3bd/1ba, 3 x 2bd/1ba. 5 parking spots plus a 2 car garage! Professionally managed with longterm tenants. New Roof and all new Windows installed circa 2016. This is an easy to manage turn-key property! This property is available individually or as a package with 1526 Bataan, Broadview and 1637 S 18th Ave, Maywood.
Financial Summary (Actual - 2023) |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | $111,714 | $20.06 |
Other Income | - | - |
Vacancy Loss | $3,351 | $0.60 |
Effective Gross Income | $108,363 | $19.45 |
Taxes | $30,168 | $5.42 |
Operating Expenses | $22,242 | $3.99 |
Total Expenses | $52,410 | $9.41 |
Net Operating Income | $55,953 | $10.05 |
Financial Summary (Actual - 2023)
Gross Rental Income (CAD) | |
---|---|
Annual | $111,714 |
Annual Per SF | $20.06 |
Other Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss (CAD) | |
---|---|
Annual | $3,351 |
Annual Per SF | $0.60 |
Effective Gross Income (CAD) | |
---|---|
Annual | $108,363 |
Annual Per SF | $19.45 |
Taxes (CAD) | |
---|---|
Annual | $30,168 |
Annual Per SF | $5.42 |
Operating Expenses (CAD) | |
---|---|
Annual | $22,242 |
Annual Per SF | $3.99 |
Total Expenses (CAD) | |
---|---|
Annual | $52,410 |
Annual Per SF | $9.41 |
Net Operating Income (CAD) | |
---|---|
Annual | $55,953 |
Annual Per SF | $10.05 |
Property Facts
Price | $906,472 CAD | Apartment Style | Low Rise |
Price Per Unit | $181,294 CAD | Building Class | C |
Sale Type | Investment | Lot Size | 0.25 AC |
Cap Rate | 6.17% | Building Size | 5,570 SF |
Gross Rent Multiplier | 9.4 | Average Occupancy | 60% |
No. Units | 5 | No. Stories | 2 |
Property Type | Multifamily | Year Built/Renovated | 1963/2016 |
Property Subtype | Apartment | Parking Ratio | 1.26/1,000 SF |
Price | $906,472 CAD |
Price Per Unit | $181,294 CAD |
Sale Type | Investment |
Cap Rate | 6.17% |
Gross Rent Multiplier | 9.4 |
No. Units | 5 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.25 AC |
Building Size | 5,570 SF |
Average Occupancy | 60% |
No. Stories | 2 |
Year Built/Renovated | 1963/2016 |
Parking Ratio | 1.26/1,000 SF |
Site Amenities
- Laundry Facilities
- Storage Space
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+1 | 3 | $1,965 CAD | - |
3+1 | 2 | $1,887 CAD | - |
1 of 1
PROPERTY TAXES
Parcel Number | 15-08-220-060-0000 | Total Assessment | $65,867 CAD |
Land Assessment | $10,178 CAD | Annual Taxes | $30,168 CAD ($5.42 CAD/SF) |
Improvements Assessment | $55,689 CAD | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
15-08-220-060-0000
Land Assessment
$10,178 CAD
Improvements Assessment
$55,689 CAD
Total Assessment
$65,867 CAD
Annual Taxes
$30,168 CAD ($5.42 CAD/SF)
Tax Year
2023
1 of 17
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4806 Saint Charles Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.