Ainslie Tower | 467 Keap St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Ainslie Tower 467 Keap St
30 Unit Apartment Building For Sale 6.53% Cap Rate Brooklyn, NY 11211
Investment Highlights
- 100% OCCUPIED
- PRIME WILLIAMSBURG
- 421A TAX ABATEMENT
Executive Summary
Ainslie Tower is a ten-story, thirty-unit elevator apartment building built in 2009.
This mixed-use building boasts twenty-nine residential units, all of which are occupied lofts with 20 foot ceilings.
Six apartments are affordable housing units.
The building has one commercial unit, a newly vacant 8,300 square foot store with an elevator asking $28,000/month.
The building also has cellar storage space and a loading dock.
Three levels of parking (60 parking spots) that bring in monthly rental income. There is potential to add 6,985 more square feet of parking on the second floor roof.
The building measures 77,664 total square feet and sits on a lot measuring 96.08’ x 183.33’.
The building currently brings in a gross annual income of $2,039,498.76 and a net annual income of $1,763,665.18.
The legal gross annual rent for the residential units amounts to $1,318,460. When combined with the commercial income, the property has the potential to achieve a total gross income of $2,154,860.76
The building has a 421A exemption that lasts until July 2038. This is an excellent opportunity to earn steady rental income in prime Williamsburg.
Actual cap rate: 6.53%
This mixed-use building boasts twenty-nine residential units, all of which are occupied lofts with 20 foot ceilings.
Six apartments are affordable housing units.
The building has one commercial unit, a newly vacant 8,300 square foot store with an elevator asking $28,000/month.
The building also has cellar storage space and a loading dock.
Three levels of parking (60 parking spots) that bring in monthly rental income. There is potential to add 6,985 more square feet of parking on the second floor roof.
The building measures 77,664 total square feet and sits on a lot measuring 96.08’ x 183.33’.
The building currently brings in a gross annual income of $2,039,498.76 and a net annual income of $1,763,665.18.
The legal gross annual rent for the residential units amounts to $1,318,460. When combined with the commercial income, the property has the potential to achieve a total gross income of $2,154,860.76
The building has a 421A exemption that lasts until July 2038. This is an excellent opportunity to earn steady rental income in prime Williamsburg.
Actual cap rate: 6.53%
Financial Summary (Actual - 2022) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | - | - |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2022) Click Here to Access
Gross Rental Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Other Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Sale Type | Investment | Lot Size | 0.39 AC |
Cap Rate | 6.53% | Building Size | 70,983 SF |
No. Units | 30 | Average Occupancy | 100% |
Property Type | Multifamily | No. Stories | 10 |
Property Subtype | Apartment | Year Built | 2009 |
Apartment Style | Mid Rise | Parking Ratio | 1.8/1,000 SF |
Building Class | B | Opportunity Zone |
Yes
|
Sale Type | Investment |
Cap Rate | 6.53% |
No. Units | 30 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Mid Rise |
Building Class | B |
Lot Size | 0.39 AC |
Building Size | 70,983 SF |
Average Occupancy | 100% |
No. Stories | 10 |
Year Built | 2009 |
Parking Ratio | 1.8/1,000 SF |
Opportunity Zone |
Yes |
Unit Amenities
- Air Conditioning
- Wheelchair Accessible (Rooms)
Site Amenities
- Elevator
1 of 1
Walk Score ®
Walker's Paradise (99)
Transit Score ®
Rider's Paradise (100)
Bike Score ®
Biker's Paradise (91)
PROPERTY TAXES
Parcel Number | 02371-0042 | Total Assessment | $12,588,077 CAD (2024) |
Land Assessment | $1,018,125 CAD (2024) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
Improvements Assessment | $11,569,951 CAD (2024) | Tax Year | 2022 |
PROPERTY TAXES
Parcel Number
02371-0042
Land Assessment
$1,018,125 CAD (2024)
Improvements Assessment
$11,569,951 CAD (2024)
Total Assessment
$12,588,077 CAD (2024)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2022
zoning
Zoning Code | M1-2/R6 |
M1-2/R6 |
1 of 6
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Ainslie Tower | 467 Keap St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.