This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

4489 Grant St - 4489 Grant St

3 Unit Apartment Building Offered at $984,480 CAD at a 5.15% Cap Rate in Denver, CO 80216

Investment Highlights

  • Development Potential with Mixed Use Zoning
  • 6 Off-Street Parking Spaces
  • Fully Leased

Executive Summary

Introducing an exceptional investment opportunity in Denver, Colorado - 4489 Grant Street. This historic 2,566 SF multi-use building, offers three spacious units in mixed used E-MX-2 zoning. Priced at $700,000 with an as-is 5.15% Cap Rate and first year Cap rate at 6.68% this property presents compelling potential for multifamily or high-rise investors looking to capitalize on Denver's growing market. With concept plans in place, this property provides development opportunities in a prime location. Surrounded by a robust demographic with an average household income of $114,004 within a 1-mile radius, this property is a promising investment. For those seeking a strategic move in the bustling Denver real estate market, 4489 Grant Street stands as a promising venture in a thriving community.

Financial Summary (Pro forma - 2024)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $90,341 $35.21
Other Income $11,257 $4.39
Vacancy Loss $4,517 $1.76
Effective Gross Income $97,081 $37.83
Taxes $3,308 $1.29
Operating Expenses $27,978 $10.90
Total Expenses $31,286 $12.19
Net Operating Income $65,796 $25.64

Financial Summary (Pro forma - 2024)

Gross Rental Income (CAD)
Annual $90,341
Annual Per SF $35.21
Other Income (CAD)
Annual $11,257
Annual Per SF $4.39
Vacancy Loss (CAD)
Annual $4,517
Annual Per SF $1.76
Effective Gross Income (CAD)
Annual $97,081
Annual Per SF $37.83
Taxes (CAD)
Annual $3,308
Annual Per SF $1.29
Operating Expenses (CAD)
Annual $27,978
Annual Per SF $10.90
Total Expenses (CAD)
Annual $31,286
Annual Per SF $12.19
Net Operating Income (CAD)
Annual $65,796
Annual Per SF $25.64

Property Facts

Price $984,480 CAD
Price Per Unit $328,160 CAD
Sale Type Investment
Cap Rate 5.15%
Sale Conditions
1031 Exchange
  • Redevelopment Project
No. Units 3
Property Type Multifamily
Building Class B
Lot Size 0.22 AC
Building Size 2,566 SF
No. Stories 2
Year Built 1894

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 2 $2,574 CAD -
1+1 1 $2,018 CAD -
Bike Score ®
Very Bikeable (86)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2221-33-029
Land Assessment
$30,129 CAD (2023)
Improvements Assessment
$11,270 CAD (2023)
Total Assessment
$41,400 CAD (2023)
Annual Taxes
$3,308 CAD ($1.29 CAD/SF)
Tax Year
2024

zoning

Zoning Code E-MX-2 (Mixed use zoning perfect for development projects.)
E-MX-2 (Mixed use zoning perfect for development projects.)
  • Listing ID: 33998673

  • Date on Market: 2024-11-25

  • Last Updated:

  • Address: 4489 Grant St, Denver, CO 80216

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}