4357 W 120th St - 4357 W 120th St Hawthorne
3 Unit Apartment Building Offered at $1,391,579 CAD at a 4.26% Cap Rate in Hawthorne, CA 90250



INVESTMENT HIGHLIGHTS
- (1) 2Bed/1Bth (2) 1Bed/1Bth
- Washer/Dryer Hookups In Each Unit
- Great Owner/User
- 2,239 Sqft Building - 5,002 Sqft Lot
- Great Value Add Opportunity
EXECUTIVE SUMMARY
Stiegler | Takahashi Group is pleased to present 4357 W 120th St. This well-priced triplex offers a great investment opportunity. The property consists of two 1-bedroom, 1-bathroom units, and one 2-bedroom, 1-bathroom unit. With a total of 2,239 sqft of living space on a 5,002 sqft lot, this property provides ample room for tenants or an owner-user. Each unit is equipped with washer/dryer hookups, and there are four driveway parking spaces available. One of the 1-bedroom units will be delivered vacant at the close of escrow, making this a perfect opportunity for an owner-user or a value-add investor.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
$99,999
![]() |
$9.99
![]() |
Vacancy Loss |
$99,999
![]() |
$9.99
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Price | $1,391,579 CAD |
Price Per Unit | $463,860 CAD |
Sale Type | Investment |
Cap Rate | 4.26% |
Gross Rent Multiplier | 14.57 |
No. Units | 3 |
Property Type | Multifamily |
Building Size | 2,239 SF |
No. Stories | 1 |
Year Built | 1948 |
1 of 1
Walk Score®
Very Walkable (81)