4217 Menlo Ave
11 Unit Apartment Building $2,804,161 CAD ($254,924 CAD/Unit) 5.27% Cap Rate Los Angeles, CA 90037





INVESTMENT HIGHLIGHTS
- This 20,539 sq. ft. R3-zoned, street to alley multifamily lot has huge upside potential.
- Rents. In the Tier-3 TOC with zoning allowing for the potential construction of a three-story, 25-unit building
- There are three large 2-bedroom units (each approximately 1,000 sq. ft.) and eight 1-bedroom units (each approximately 659 sq. ft.).
- 8.15 GRM at Market Rents and close to a 9% CAP Rate at Market Rents.
- Bungalow units Located within 1 mile of the U.S.C. Campus
- Even better for Investors is the fact that three of the 1-bedroom units will be delivered vacant (all in need of work) at the close of escrow.
EXECUTIVE SUMMARY
Don’t miss this very interesting one-of-a-kind opportunity in the 90037 area code. This 20,539 sq. ft. R3-zoned, street to alley multifamily lot has huge upside potential. Super low rents with approximately 50% upside. An astute investor can purchase the property for income now with the potential to build new units down the road. 8.15 GRM at Market Rents and close to a 9% CAP Rate at Market Rents. In the Tier-3 TOC with zoning allowing for the potential construction of a three-story, 25-unit building Prior to developing, buyers can take advantage of the desirability of owning and remodeling a much sought after property featuring bungalow units (which tenants are often willing to pay a premium rent). Residents benefit from the property’s prime location with easy access to public transportation and major freeways, commuting to Downtown Los Angeles and located within 1 mile of the U.S.C. campus. Property consists of 8 separate single-story buildings on a 20,539 sq. ft. street to alley R3 Lot. The 20,539 sq. ft. includes an approximately 5,000 sq. ft. parking area in the back (off of the alley), on which a buyer could possibly consider building ADU's. Tenants' benefit from a gated entrance front and rear There are three large 2-bedroom units (each approximately 1,000 sq. ft.) and eight 1-bedroom units (each approximately 659 sq. ft.). Separately metered for gas and electricity Rents are super low. Even better for Investors is the fact that three of the 1-bedroom units will be delivered vacant (all in need of work) at the close of escrow. Each tenant has one allocated spot in the 50’ by 100’ gated parking lot in the back of the property. building presents an exciting opportunity to increase rents and add value. Located less than one block from Manual Arts High School.
Buyer to verify all property information, including but not limited to permits and uses, bed/bath counts, all square footage. Buyer is advised to independently investigate all aspects of the property, verify accuracy of information provided through personal inspection and with appropriate professionals to Buyer
Buyer to verify all property information, including but not limited to permits and uses, bed/bath counts, all square footage. Buyer is advised to independently investigate all aspects of the property, verify accuracy of information provided through personal inspection and with appropriate professionals to Buyer
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
$99,999
![]() |
$9.99
![]() |
Vacancy Loss |
$99,999
![]() |
$9.99
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Price | $2,804,161 CAD |
Price Per Unit | $254,924 CAD |
Sale Type | Investment |
Cap Rate | 5.27% |
Sale Condition | Deferred Maintenance |
Gross Rent Multiplier | 11.98 |
No. Units | 11 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Garden |
Lot Size | 0.47 AC |
Building Size | 8,329 SF |
Average Occupancy | 73% |
No. Stories | 1 |
Year Built/Renovated | 1921/1948 |
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
2+1 | 1 | $2,721 CAD | 1,000 |
2+1 | 1 | $2,334 CAD | 1,000 |
2+1 | 1 | $2,137 CAD | 1,000 |
1+1 | 1 | $2,306 CAD | 659 |
1+1 | 1 | $2,250 CAD | 659 |
1+1 | 1 | $2,139 CAD | 659 |
1+1 | 1 | $1,976 CAD | 659 |
1+1 | 1 | $1,871 CAD | 659 |
1+1 | 3 | $2,481 CAD | 659 |
1 of 1
Walk Score®
Very Walkable (85)
Bike Score®
Very Bikeable (75)
ZONING
Zoning Code | R3 |