31% VACANT! 9.48% Prof. CAP, 16-u Value-add | 4121 Marmion Way
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
31% VACANT! 9.48% Prof. CAP, 16-u Value-add 4121 Marmion Way
16 Unit Apartment Building $5,533,874 CAD ($345,867 CAD/Unit) 5.28% Cap Rate Los Angeles, CA 90065
Investment Highlights
- 9.48% Proforma CAP Rate, 31% Vacant (5 units vacant) in Mount Washington; surrounded by SFR properties
- Excellent demographics with ±$122,496 average household income within a-mile radius
- Capital Improvements: New roof installed in 2021, upgraded front windows, seismic retrofit in 2015 (bolted foundation)
- Excellent location: walk to Southwest Museum, Lumis House, and Metro Gold Line Station (Heritage Square)
- Very well-maintained apartment with an excellent curb appeal; Excellent unit mix of 50% 2bedroom units, large units
- Individually metered for electricity and gas, shared laundry room (seller own laundry machines)
Executive Summary
9.48% Proforma CAP Rate in an excellent area with 31% vacancy! Growth Investment Group California is proud to offer 4121 Marmion Way, a prime 16-unit Value-Add apartment in the desirable Mount Washington neighborhood of Los Angeles. This well-maintained property is located right off Figueroa St and at the border of Highland Park and South Pasadena. It is surrounded by mature residential neighborhoods and within walking distance of many attractions in Mount Washington area (Lumis House, Southwest Museum, and Metro Gold Line Heritage Square Station). This property is in a mature area and surrounded by single family homes. It has an excellent demographics with ±$122,496 average household income within a-mile radius
The property is a two-story garden style apartment. It offers excellent curb appeal and is very well maintained with a serene center courtyard. It was built in 1965, has a total of ±11,984sqft building size, and situated on a large ±17,441SF lot. The property has a new roof that was installed in 2021 and several front windows have been upgraded with dual pane windows. The foundation has been bolted and seismic retrofit of the property was completed in 2015.
It offers an excellent unit mix of eight (8) large 2bedroom+1bathroom, and eight (8) large 1bedroom+1bathroom units. Five units are currently vacant and can be delivered vacant at close of escrow. The 2-bedroom units are large with excellent layout (estimated size are ±925-1000SF – buyer to verify), and the 1-bedroom units are spacious with functional layout (est. size ±700-800SF – buyer to verify).
Each unit has a large living room, wall heater, windows A/C, and a full kitchen. The front facing units (4 units) have updated double pane windows. None of the units have been updated, which presents unique opportunities for new owners to do their value-add work and increase the rents significantly. The current rental income is significantly below market (est. about ±59%).
Each unit is individually metered for electricity and gas. The units are large and bright which makes them very attractive and easy to rent. There are 16 open parking spaces in the back (no soft story retrofit is required) with alley access to the parking lot. The property is serviced by a master water heater, and a shared laundry room (seller own machines).
The property is a two-story garden style apartment. It offers excellent curb appeal and is very well maintained with a serene center courtyard. It was built in 1965, has a total of ±11,984sqft building size, and situated on a large ±17,441SF lot. The property has a new roof that was installed in 2021 and several front windows have been upgraded with dual pane windows. The foundation has been bolted and seismic retrofit of the property was completed in 2015.
It offers an excellent unit mix of eight (8) large 2bedroom+1bathroom, and eight (8) large 1bedroom+1bathroom units. Five units are currently vacant and can be delivered vacant at close of escrow. The 2-bedroom units are large with excellent layout (estimated size are ±925-1000SF – buyer to verify), and the 1-bedroom units are spacious with functional layout (est. size ±700-800SF – buyer to verify).
Each unit has a large living room, wall heater, windows A/C, and a full kitchen. The front facing units (4 units) have updated double pane windows. None of the units have been updated, which presents unique opportunities for new owners to do their value-add work and increase the rents significantly. The current rental income is significantly below market (est. about ±59%).
Each unit is individually metered for electricity and gas. The units are large and bright which makes them very attractive and easy to rent. There are 16 open parking spaces in the back (no soft story retrofit is required) with alley access to the parking lot. The property is serviced by a master water heater, and a shared laundry room (seller own machines).
Property Facts
Price | $5,533,874 CAD | Apartment Style | Low Rise |
Price Per Unit | $345,867 CAD | Building Class | C |
Sale Type | Investment | Lot Size | 0.40 AC |
Cap Rate | 5.28% | Building Size | 11,984 SF |
Sale Conditions | High Vacancy Property | Average Occupancy | 93% |
Gross Rent Multiplier | 12.06 | No. Stories | 2 |
No. Units | 16 | Year Built | 1965 |
Property Type | Multifamily | Parking Ratio | 1.34/1,000 SF |
Property Subtype | Apartment |
Price | $5,533,874 CAD |
Price Per Unit | $345,867 CAD |
Sale Type | Investment |
Cap Rate | 5.28% |
Sale Conditions | High Vacancy Property |
Gross Rent Multiplier | 12.06 |
No. Units | 16 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.40 AC |
Building Size | 11,984 SF |
Average Occupancy | 93% |
No. Stories | 2 |
Year Built | 1965 |
Parking Ratio | 1.34/1,000 SF |
Unit Amenities
- Air Conditioning
- Cable Ready
- Disposal
- Ceiling Fans
- Dining Room
Site Amenities
- Laundry Facilities
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 8 | - | 700 - 800 |
2+1 | 8 | - | 900 - 1,000 |
1 of 1
Walk Score ®
Very Walkable (74)
PROPERTY TAXES
Parcel Number | 5465-022-016 | Improvements Assessment | $932,902 CAD |
Land Assessment | $2,179,156 CAD | Total Assessment | $3,112,058 CAD |
PROPERTY TAXES
Parcel Number
5465-022-016
Land Assessment
$2,179,156 CAD
Improvements Assessment
$932,902 CAD
Total Assessment
$3,112,058 CAD
zoning
Zoning Code | R1, Los Angeles |
R1, Los Angeles |
1 of 31
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
31% VACANT! 9.48% Prof. CAP, 16-u Value-add | 4121 Marmion Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.