4107 54th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
4107 54th St
6 Unit Apartment Building $2,832,105 CAD ($472,018 CAD/Unit) 6.50% Cap Rate Woodside, NY 11377
Investment Highlights
- 6 FAMILY BUILDING LOCATED IN PRIME DESIREABLE WOODSIDE AREA. VERY CLOSE TO TRANSPORTATION AND 15 MINUTES TO MIDTOWN MANHATTAN.
Executive Summary
Location Location!! Brick semi detached six family in Woodside This just minutes away from Roosevelt Avenue 7th train station. . Excellent investment opportunity with Plenty Of Room For Growth!
Financial Summary (Pro forma - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$249,361
|
$41.05
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$249,361
|
$41.05
|
| Taxes |
$29,394
|
$4.84
|
| Operating Expenses |
$18,852
|
$3.10
|
| Total Expenses |
$48,246
|
$7.94
|
| Net Operating Income |
$201,115
|
$33.11
|
Financial Summary (Pro forma - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $249,361 |
| Annual Per SF | $41.05 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $249,361 |
| Annual Per SF | $41.05 |
| Taxes (CAD) | |
|---|---|
| Annual | $29,394 |
| Annual Per SF | $4.84 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $18,852 |
| Annual Per SF | $3.10 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $48,246 |
| Annual Per SF | $7.94 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $201,115 |
| Annual Per SF | $33.11 |
Property Facts
| Price | $2,832,105 CAD | Apartment Style | Low Rise |
| Price Per Unit | $472,018 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.06 AC |
| Cap Rate | 6.50% | Building Size | 6,075 SF |
| No. Units | 6 | Average Occupancy | 50% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 1928 |
| Price | $2,832,105 CAD |
| Price Per Unit | $472,018 CAD |
| Sale Type | Investment |
| Cap Rate | 6.50% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | B |
| Lot Size | 0.06 AC |
| Building Size | 6,075 SF |
| Average Occupancy | 50% |
| No. Stories | 3 |
| Year Built | 1928 |
Unit Amenities
- Cable Ready
- Hardwood Floors
- Basement
- Den
- Family Room
Site Amenities
- Public Transportation
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | - |
Walk Score ®
Walker's Paradise (97)
Transit Score ®
Rider's Paradise (100)
Bike Score ®
Very Bikeable (79)
PROPERTY TAXES
| Parcel Number | 01317-0080 | Total Assessment | $234,750 CAD |
| Land Assessment | $3,736 CAD | Annual Taxes | $29,394 CAD ($4.84 CAD/SF) |
| Improvements Assessment | $231,015 CAD | Tax Year | 2024 Payable 2024 |
PROPERTY TAXES
Parcel Number
01317-0080
Land Assessment
$3,736 CAD
Improvements Assessment
$231,015 CAD
Total Assessment
$234,750 CAD
Annual Taxes
$29,394 CAD ($4.84 CAD/SF)
Tax Year
2024 Payable 2024
zoning
| Zoning Code | R5D (C2 - Walk Up Apartments: Five to Six Families) |
| R5D (C2 - Walk Up Apartments: Five to Six Families) |
1 of 24
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
4107 54th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.