
Elm Street Townhomes | 385 E Elm St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you

Your email has been sent!
Elm Street Townhomes 385 E Elm St
11 Unit Apartment Building $2,857,536 CAD ($259,776 CAD/Unit) 7.12% Cap Rate Stephenville, TX 76401



EXECUTIVE SUMMARY
Fully occupied 11-unit complex located in the vibrant city of Stephenville, home to Tarleton State University, a thriving Division 1 college. Built in 2015, this modern residential income property offers an exceptional investment opportunity with a strong and stable tenant base. The property features a mix of spacious 1-bedroom and 2-bedroom units, all designed with open floor plans, built-in storage, walk-in closets, and high-speed internet access. Property features 23 dedicated parking spaces, central HVAC systems, and electric appliances, the property provides both comfort and convenience for tenants while keeping operational costs low. Situated on a 0.482-acre corner lot, the complex enjoys a prime location within minutes of campus, downtown Stephenville, and local amenities, ensuring high demand and low vacancy rates. The well maintained grounds and modern construction make this a turn-key investment, perfect for real estate investors, property management companies, or institutional buyers seeking a high-performing asset. With a strong track record of occupancy, minimal maintenance needs, and a desirable location in a growing college town, this property offers a rare chance to secure a reliable and profitable addition to your portfolio. Don’t miss this exceptional opportunity to invest in Stephenville’s thriving rental market.
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access
Gross Rental Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
PROPERTY FACTS
Price | $2,857,536 CAD | Apartment Style | Townhome |
Price Per Unit | $259,776 CAD | Building Class | B |
Sale Type | Investment | Lot Size | 0.48 AC |
Cap Rate | 7.12% | Building Size | 8,922 SF |
Gross Rent Multiplier | 12.35 | Average Occupancy | 100% |
No. Units | 11 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 2015 |
Property Subtype | Apartment |
Price | $2,857,536 CAD |
Price Per Unit | $259,776 CAD |
Sale Type | Investment |
Cap Rate | 7.12% |
Gross Rent Multiplier | 12.35 |
No. Units | 11 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Townhome |
Building Class | B |
Lot Size | 0.48 AC |
Building Size | 8,922 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 2015 |
UNIT AMENITIES
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Oven
- Range
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
1+1 | 4 | - | 613 |
2+1.5 | 7 | - | 936 |
1 of 1
PROPERTY TAXES
Parcel Number | R000028911 | Improvements Assessment | $1,186,936 CAD (2024) |
Land Assessment | $90,285 CAD (2024) | Total Assessment | $1,277,222 CAD (2024) |
PROPERTY TAXES
Parcel Number
R000028911
Land Assessment
$90,285 CAD (2024)
Improvements Assessment
$1,186,936 CAD (2024)
Total Assessment
$1,277,222 CAD (2024)
ZONING
Zoning Code | R-3 (Multifamily) |
R-3 (Multifamily) |
1 of 14
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by

Elm Street Townhomes | 385 E Elm St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.