3729 103rd St 5,700 SF 100% Leased Flex Building Corona, NY 11368 $4,227,600 CAD ($741.68 CAD/SF) 6.89% Cap Rate



INVESTMENT HIGHLIGHTS
- High-density areas in Queens, Brooklyn
- Zoning districts: R6B, C1-4 has the potential to appreciate
- New construction built in 2007
- Only 1 block away from 7 train 103 St–Corona Plaza , close to major highways, shops, and restaurants, convenient to all.
EXECUTIVE SUMMARY
Prime Location: Mixed-use building for Sale in Bustling Commercial Districts . A well-designed layout suitable for a restaurant that has 1750 sqft, including the basement, the monthly rent is $12,000. Plus 4 luxury residences. Two two-bedroom, one living room, and one bathroom on the second floor. The current monthly rents for each is $2,000. Each unit has the potential to be rented for $2500 to $2950. The third and fourth floors are two duplexes with three bedrooms, one living room and two bathrooms , the current monthly rents for each is $2,350. Each one has the potential to be rented for $3200 to $3500. All residential tenants no longer have a lease and can sign a new one. Only 1 block away from 7 train 103 St–Corona Plaza, close to major highways, shops, and restaurants, convenient to all. A rapidly growing area with increasing property values and rental demand. Perfect for both self-use and investment. Free Market Zoning districts: R6B, C1-4 Building Size: 5,700SF (25’ x 70’) Lot Size: 2,500 SF (25’ x 100’) Taxes: $39,903 Current Monthly Rent: $20,550 Total Yearly Rent: $246,600 Yearly Expenses: $40,000 NOI now : $206,600 Recent CAP Rate: 6.89% (After the new lease is signed, the cap rate will be raised over 8.% ) All informations you have to be verified by the buyer.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
$344,086
![]() |
$60.37
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$344,086
![]() |
$60.37
![]() |
Taxes |
$55,677
![]() |
$9.77
![]() |
Operating Expenses |
$135
![]() |
$0.02
![]() |
Total Expenses |
$55,813
![]() |
$9.79
![]() |
Net Operating Income |
$288,273
![]() |
$50.57
![]() |
PROPERTY FACTS
AMENITIES
- 24 Hour Access
- Restaurant
- Security System
- Signage
- Storage Space
- Air Conditioning
- Balcony
UTILITIES
- Lighting
- Gas
- Water
- Sewer
- Heating
ABOUT 3729 103RD ST , CORONA, NY 11368
This commercial protroty was constructed in 2007 in a highly dense area.
1 of 1
Walk Score®
Walker's Paradise (95)
Transit Score®
Excellent Transit (88)
Bike Score®
Very Bikeable (81)
PROPERTY TAXES
Parcel Number | 01769-0090 | Total Assessment | $664,515 CAD |
Land Assessment | $119,076 CAD | Annual Taxes | $55,677 CAD ($9.77 CAD/SF) |
Improvements Assessment | $545,439 CAD | Tax Year | 2024 |
ZONING
Zoning Code | R6B (R6B/C1-4 - R6 zoning districts , High-density areas in Brooklyn, Queens and the Bronx.) |