7 Family Building in Astoria | 3076 33rd St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
7 Family Building in Astoria 3076 33rd St
7 Unit Apartment Building $3,291,560 CAD ($470,223 CAD/Unit) 5.93% Cap Rate Astoria, NY 11102
Investment Highlights
- Mixed Rental Structure: 5 rent-stabilized units and 2 Fair market units with potential rents of $31,00 each
- Renovated Units: Six of the seven units have been tastefully upgraded with modern finishes.
- Investment Potential: Cap rate of approximately 6%
- Strong Rental Income: Currently generating $14,922 per month with potential to reach $179,064 in gross annual income once fully leased.
- Spacious Apartments: Each unit is approximately 925 sq. ft., featuring 2 large bedrooms, a spacious living room, a full kitchen, and ample closet spac
- Vacant Units Ready to Lease: Three vacant units, ideal for new tenants or immediate rental income.
Executive Summary
This exceptional 7-unit apartment building gross annual income of $179,064.000 There are Three vacant units two of them FAIR MARKET, which can potentially be rented for $3,100 each ( Current Market rent for four room two Bedrooms are between $3,300 to $37,00. Third vacant unit legal rent $2,129, Once all units are leased, the total monthly income will reach $14,922, resulting in a gross annual income of $179,064.000. With estimated expenses at approximately 30%, the property offers a cap rate of around 6%, presenting a strong investment opportunity. is situated just half a block from vibrant 30th Avenue and only two blocks from the 30th Avenue train station. Located in the heart of Astoria, this prime spot offers convenient access to an array of shopping, dining, and entertainment options. Building Income: The property currently generates $14,922 in monthly rental income, with five units rent-stabilized and two fair market. Four units are currently occupied, averaging $1,672 per unit. Spacious and Renovated Units: Each apartment offers around 925 square feet of living space, featuring two spacious bedrooms, a large living room, a generously sized kitchen, and a full bathroom. Ample closet space is provided in every unit for added convenience. Six of the units have been tastefully renovated with modern upgrades, while the remaining unit is well-maintained and currently occupied. Three of the units are vacant and ready for new tenants, presenting a great opportunity for future owners. Building Features: The building is equipped with a gas boiler and a private water heater, ensuring reliable and efficient utilities. The roof is in excellent condition, providing long-term peace of mind. Don't miss out on this rare opportunity to invest in a prime Astoria location with spacious, well-maintained units and strong rental potential.
Financial Summary (Pro forma - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | - | - |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $251,528 | $38.89 |
Taxes | $32,027 | $4.95 |
Operating Expenses | $23,880 | $3.69 |
Total Expenses | $55,906 | $8.64 |
Net Operating Income | $195,621 | $30.24 |
Financial Summary (Pro forma - 2024)
Gross Rental Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Other Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income (CAD) | |
---|---|
Annual | $251,528 |
Annual Per SF | $38.89 |
Taxes (CAD) | |
---|---|
Annual | $32,027 |
Annual Per SF | $4.95 |
Operating Expenses (CAD) | |
---|---|
Annual | $23,880 |
Annual Per SF | $3.69 |
Total Expenses (CAD) | |
---|---|
Annual | $55,906 |
Annual Per SF | $8.64 |
Net Operating Income (CAD) | |
---|---|
Annual | $195,621 |
Annual Per SF | $30.24 |
Property Facts
Price | $3,291,560 CAD | Apartment Style | Low Rise |
Price Per Unit | $470,223 CAD | Building Class | C |
Sale Type | Investment | Lot Size | 0.07 AC |
Cap Rate | 5.93% | Building Size | 6,468 SF |
No. Units | 7 | Average Occupancy | 100% |
Property Type | Multifamily | No. Stories | 3 |
Property Subtype | Apartment | Year Built/Renovated | 1925/2020 |
Price | $3,291,560 CAD |
Price Per Unit | $470,223 CAD |
Sale Type | Investment |
Cap Rate | 5.93% |
No. Units | 7 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.07 AC |
Building Size | 6,468 SF |
Average Occupancy | 100% |
No. Stories | 3 |
Year Built/Renovated | 1925/2020 |
Unit Amenities
- Air Conditioning
- Microwave
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Controlled Access
- Public Transportation
- Walk-Up
- Smoke Detector
1 of 1
Walk Score ®
Walker's Paradise (99)
Transit Score ®
Rider's Paradise (100)
Bike Score ®
Very Bikeable (80)
PROPERTY TAXES
Parcel Number | 00616-0065 | Total Assessment | $270,395 CAD |
Land Assessment | $4,325 CAD | Annual Taxes | $32,027 CAD ($4.95 CAD/SF) |
Improvements Assessment | $266,070 CAD | Tax Year | 2024 Payable 2024 |
PROPERTY TAXES
Parcel Number
00616-0065
Land Assessment
$4,325 CAD
Improvements Assessment
$266,070 CAD
Total Assessment
$270,395 CAD
Annual Taxes
$32,027 CAD ($4.95 CAD/SF)
Tax Year
2024 Payable 2024
zoning
Zoning Code | R6B (R6B (MODERATE DENSITY RESIDENTIAL) Zoning Map Actual FAR 1.60 Max Res. FAR 2.00? Max Comm. FAR 0.00? Max Res. SqFT 6,238 Buildable Res. SqFT 1,253) |
R6B (R6B (MODERATE DENSITY RESIDENTIAL) Zoning Map Actual FAR 1.60 Max Res. FAR 2.00? Max Comm. FAR 0.00? Max Res. SqFT 6,238 Buildable Res. SqFT 1,253) |
1 of 26
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
7 Family Building in Astoria | 3076 33rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.