This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

7 Family Building in Astoria 3076 33rd St

7 Unit Apartment Building $3,291,560 CAD ($470,223 CAD/Unit) 5.93% Cap Rate Astoria, NY 11102

Investment Highlights

  • Mixed Rental Structure: 5 rent-stabilized units and 2 Fair market units with potential rents of $31,00 each
  • Renovated Units: Six of the seven units have been tastefully upgraded with modern finishes.
  • Investment Potential: Cap rate of approximately 6%
  • Strong Rental Income: Currently generating $14,922 per month with potential to reach $179,064 in gross annual income once fully leased.
  • Spacious Apartments: Each unit is approximately 925 sq. ft., featuring 2 large bedrooms, a spacious living room, a full kitchen, and ample closet spac
  • Vacant Units Ready to Lease: Three vacant units, ideal for new tenants or immediate rental income.

Executive Summary

This exceptional 7-unit apartment building gross annual income of $179,064.000 There are Three vacant units two of them FAIR MARKET, which can potentially be rented for $3,100 each ( Current Market rent for four room two Bedrooms are between $3,300 to $37,00. Third vacant unit legal rent $2,129, Once all units are leased, the total monthly income will reach $14,922, resulting in a gross annual income of $179,064.000. With estimated expenses at approximately 30%, the property offers a cap rate of around 6%, presenting a strong investment opportunity. is situated just half a block from vibrant 30th Avenue and only two blocks from the 30th Avenue train station. Located in the heart of Astoria, this prime spot offers convenient access to an array of shopping, dining, and entertainment options. Building Income: The property currently generates $14,922 in monthly rental income, with five units rent-stabilized and two fair market. Four units are currently occupied, averaging $1,672 per unit. Spacious and Renovated Units: Each apartment offers around 925 square feet of living space, featuring two spacious bedrooms, a large living room, a generously sized kitchen, and a full bathroom. Ample closet space is provided in every unit for added convenience. Six of the units have been tastefully renovated with modern upgrades, while the remaining unit is well-maintained and currently occupied. Three of the units are vacant and ready for new tenants, presenting a great opportunity for future owners. Building Features: The building is equipped with a gas boiler and a private water heater, ensuring reliable and efficient utilities. The roof is in excellent condition, providing long-term peace of mind. Don't miss out on this rare opportunity to invest in a prime Astoria location with spacious, well-maintained units and strong rental potential.

Financial Summary (Pro forma - 2024)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income $251,528 $38.89
Taxes $32,027 $4.95
Operating Expenses $23,880 $3.69
Total Expenses $55,906 $8.64
Net Operating Income $195,621 $30.24

Financial Summary (Pro forma - 2024)

Gross Rental Income (CAD)
Annual -
Annual Per SF -
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $251,528
Annual Per SF $38.89
Taxes (CAD)
Annual $32,027
Annual Per SF $4.95
Operating Expenses (CAD)
Annual $23,880
Annual Per SF $3.69
Total Expenses (CAD)
Annual $55,906
Annual Per SF $8.64
Net Operating Income (CAD)
Annual $195,621
Annual Per SF $30.24

Property Facts

Price $3,291,560 CAD
Price Per Unit $470,223 CAD
Sale Type Investment
Cap Rate 5.93%
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.07 AC
Building Size 6,468 SF
Average Occupancy 100%
No. Stories 3
Year Built/Renovated 1925/2020

Unit Amenities

  • Air Conditioning
  • Microwave
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Tub/Shower
  • Freezer

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Public Transportation
  • Walk-Up
  • Smoke Detector
Walk Score ®
Walker's Paradise (99)
Transit Score ®
Rider's Paradise (100)
Bike Score ®
Very Bikeable (80)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
00616-0065
Land Assessment
$4,325 CAD
Improvements Assessment
$266,070 CAD
Total Assessment
$270,395 CAD
Annual Taxes
$32,027 CAD ($4.95 CAD/SF)
Tax Year
2024 Payable 2024

zoning

Zoning Code R6B (R6B (MODERATE DENSITY RESIDENTIAL) Zoning Map Actual FAR 1.60 Max Res. FAR 2.00? Max Comm. FAR 0.00? Max Res. SqFT 6,238 Buildable Res. SqFT 1,253)
R6B (R6B (MODERATE DENSITY RESIDENTIAL) Zoning Map Actual FAR 1.60 Max Res. FAR 2.00? Max Comm. FAR 0.00? Max Res. SqFT 6,238 Buildable Res. SqFT 1,253)
  • Listing ID: 33273378

  • Date on Market: 2024-09-23

  • Last Updated:

  • Address: 3076 33rd St, Astoria, NY 11102

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}