2641 Riverside Ter
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
2641 Riverside Ter
6 Unit Apartment Building $3,111,347 CAD ($518,558 CAD/Unit) 5.75% Cap Rate Los Angeles, CA 90039
Investment Highlights
- Prime Silver Lake Neighborhood
- Market Rents
- Renovated Property
Executive Summary
KW Commercial proudly presents 2641 Riverside Terrace, an exquisite bungalow-style apartment community comprising six units, ideally situated in the highly sought-after Silver Lake neighborhood of Los Angeles. This unique property offers a diverse unit mix, including a spacious 3-bedroom/2-bathroom unit, three comfortable 1- bedroom units, and two charming single units. Parking is provided with three 1-car garages. Each unit in this meticulously maintained building showcases a distinctive layout and design, seamlessly blending vintage charm with modern amenities. These units feature updated kitchens equipped with stainless steel appliances, and stylish bathrooms. The inclusion of mini split air conditioning units ensures highly efficient heating and cooling in each unit. A standout feature of this property is the private enclosed outdoor spaces, offering tenants a tranquil retreat for relaxation and entertainment. Sitting on a 4,800 square foot lot, this 1921 property underwent a comprehensive renovation in 2020, both inside and out. The renovation included new flooring, kitchens, bathrooms, tile work, hardscaping, stucco, and more, ensuring a modern living experience while preserving its timeless charm. The property is situated in Silver Lake, surrounded by cafes, entertainment venues, and lifestyle amenities such as Intelligentsia, Erewhon, Edendale, Forage, Michelangelo Ristorante, Ivanhoe Restaurant, Burgers Never Say Die, Cafe Stella, Whole Foods, and Trader Joes. Countless dining and shopping options are just a short distance away, with DTLA, Los Feliz, and Hollywood a short drive away. Electrical utilities are separately metered and paid by the tenants, while water and gas expenses are covered by the owner. Given its prime location and robust income metrics, 2641 Riverside Terrace presents an ideal investment opportunity for apartment operators seeking immediate returns and long-term wealth preservation, with the potential for future rental income growth.
Financial Summary (Actual - 2023) |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | $241,129 | $98.10 |
Other Income | - | - |
Vacancy Loss | $4,822 | $1.96 |
Effective Gross Income | $236,306 | $96.14 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $57,337 | $23.33 |
Net Operating Income | $178,970 | $72.81 |
Financial Summary (Actual - 2023)
Gross Rental Income (CAD) | |
---|---|
Annual | $241,129 |
Annual Per SF | $98.10 |
Other Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss (CAD) | |
---|---|
Annual | $4,822 |
Annual Per SF | $1.96 |
Effective Gross Income (CAD) | |
---|---|
Annual | $236,306 |
Annual Per SF | $96.14 |
Taxes (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses (CAD) | |
---|---|
Annual | $57,337 |
Annual Per SF | $23.33 |
Net Operating Income (CAD) | |
---|---|
Annual | $178,970 |
Annual Per SF | $72.81 |
Property Facts
Price | $3,111,347 CAD | Apartment Style | Garden |
Price Per Unit | $518,558 CAD | Building Class | B |
Sale Type | Investment | Lot Size | 0.11 AC |
Cap Rate | 5.75% | Building Size | 2,458 SF |
Gross Rent Multiplier | 12.9 | Average Occupancy | 100% |
No. Units | 6 | No. Stories | 2 |
Property Type | Multifamily | Year Built/Renovated | 1921/2019 |
Property Subtype | Apartment | Parking Ratio | 0.5/1,000 SF |
Price | $3,111,347 CAD |
Price Per Unit | $518,558 CAD |
Sale Type | Investment |
Cap Rate | 5.75% |
Gross Rent Multiplier | 12.9 |
No. Units | 6 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Garden |
Building Class | B |
Lot Size | 0.11 AC |
Building Size | 2,458 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built/Renovated | 1921/2019 |
Parking Ratio | 0.5/1,000 SF |
Unit Amenities
- Air Conditioning
- Balcony
- Washer/Dryer
- Ceiling Fans
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Stainless Steel Appliances
- Tub/Shower
- Freezer
- Island Kitchen
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
Studios | 2 | $5,630 CAD | 400 |
1+1 | 3 | $3,063 CAD | 500 |
3+2 | 1 | $5,060 CAD | 900 |
1 of 1
Walk Score ®
Very Walkable (78)
PROPERTY TAXES
Parcel Number | 5438-002-006 | Improvements Assessment | $785,244 CAD (2024) |
Land Assessment | $2,253,649 CAD (2024) | Total Assessment | $3,038,893 CAD (2024) |
PROPERTY TAXES
Parcel Number
5438-002-006
Land Assessment
$2,253,649 CAD (2024)
Improvements Assessment
$785,244 CAD (2024)
Total Assessment
$3,038,893 CAD (2024)
zoning
Zoning Code | LAR2, Los Angeles |
LAR2, Los Angeles |
1 of 28
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2641 Riverside Ter
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.