This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

2641 Riverside Ter

6 Unit Apartment Building $3,111,347 CAD ($518,558 CAD/Unit) 5.75% Cap Rate Los Angeles, CA 90039

Investment Highlights

  • Prime Silver Lake Neighborhood
  • Market Rents
  • Renovated Property

Executive Summary

KW Commercial proudly presents 2641 Riverside Terrace, an exquisite bungalow-style apartment community comprising six units, ideally situated in the highly sought-after Silver Lake neighborhood of Los Angeles. This unique property offers a diverse unit mix, including a spacious 3-bedroom/2-bathroom unit, three comfortable 1- bedroom units, and two charming single units. Parking is provided with three 1-car garages. Each unit in this meticulously maintained building showcases a distinctive layout and design, seamlessly blending vintage charm with modern amenities. These units feature updated kitchens equipped with stainless steel appliances, and stylish bathrooms. The inclusion of mini split air conditioning units ensures highly efficient heating and cooling in each unit. A standout feature of this property is the private enclosed outdoor spaces, offering tenants a tranquil retreat for relaxation and entertainment. Sitting on a 4,800 square foot lot, this 1921 property underwent a comprehensive renovation in 2020, both inside and out. The renovation included new flooring, kitchens, bathrooms, tile work, hardscaping, stucco, and more, ensuring a modern living experience while preserving its timeless charm. The property is situated in Silver Lake, surrounded by cafes, entertainment venues, and lifestyle amenities such as Intelligentsia, Erewhon, Edendale, Forage, Michelangelo Ristorante, Ivanhoe Restaurant, Burgers Never Say Die, Cafe Stella, Whole Foods, and Trader Joes. Countless dining and shopping options are just a short distance away, with DTLA, Los Feliz, and Hollywood a short drive away. Electrical utilities are separately metered and paid by the tenants, while water and gas expenses are covered by the owner. Given its prime location and robust income metrics, 2641 Riverside Terrace presents an ideal investment opportunity for apartment operators seeking immediate returns and long-term wealth preservation, with the potential for future rental income growth.

Financial Summary (Actual - 2023)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $241,129 $98.10
Other Income - -
Vacancy Loss $4,822 $1.96
Effective Gross Income $236,306 $96.14
Taxes - -
Operating Expenses - -
Total Expenses $57,337 $23.33
Net Operating Income $178,970 $72.81

Financial Summary (Actual - 2023)

Gross Rental Income (CAD)
Annual $241,129
Annual Per SF $98.10
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $4,822
Annual Per SF $1.96
Effective Gross Income (CAD)
Annual $236,306
Annual Per SF $96.14
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $57,337
Annual Per SF $23.33
Net Operating Income (CAD)
Annual $178,970
Annual Per SF $72.81

Property Facts

Price $3,111,347 CAD
Price Per Unit $518,558 CAD
Sale Type Investment
Cap Rate 5.75%
Gross Rent Multiplier 12.9
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 0.11 AC
Building Size 2,458 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1921/2019
Parking Ratio 0.5/1,000 SF

Unit Amenities

  • Air Conditioning
  • Balcony
  • Washer/Dryer
  • Ceiling Fans
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Tub/Shower
  • Freezer
  • Island Kitchen

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 2 $5,630 CAD 400
1+1 3 $3,063 CAD 500
3+2 1 $5,060 CAD 900
Walk Score ®
Very Walkable (78)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5438-002-006
Land Assessment
$2,253,649 CAD (2024)
Improvements Assessment
$785,244 CAD (2024)
Total Assessment
$3,038,893 CAD (2024)

zoning

Zoning Code LAR2, Los Angeles
LAR2, Los Angeles
  • Listing ID: 31523644

  • Date on Market: 2024-04-16

  • Last Updated:

  • Address: 2641 Riverside Ter, Los Angeles, CA 90039

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}