
25-45 W 10th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you

Your email has been sent!
25-45 W 10th St
10 Unit Apartment Building $3,138,960 CAD ($313,896 CAD/Unit) 6.34% Cap Rate Pittsburg, CA 94565



INVESTMENT HIGHLIGHTS
- Assumable Financing: Outstanding 10.2% cash-on-cash return with a fixed 3.82% interest-only loan, locked in for the next 6 years.
- Adjacent parking lot included, providing convenience for tenants
- Additional income from on-site laundry facilities
- Great unit mix: 3 bed/1bath, 2 bed/1bath, 1 bed/1bath, and studios
- Separately metered for PG&E, offering efficiency and control
- Proximity to public transportation and major roadways for convenience
EXECUTIVE SUMMARY
Dayat Commercial Group is pleased to present 25-45 W. 10th Street in Pittsburg, CA. The property is a well maintained three-story building located within minutes to Downtown Pittsburg and the marina. Built in 1948, the 7,574 square foot building boasts a unit mix of three (3) 3 bed/1 bath units, two (2) 2 bed/1 bath units, three (3) 1 bed/1 bath units, and two (2) studios. Current ownership has renovated five units upon turnover, four of which included extensive value add renovations. Renovated units offer hardwood flooring, two-pane vinyl windows, new paint, and charming original features throughout. Some units have beautiful views of the marina in the distance. The sale includes the adjacent parcel which is a 14 stall parking lot for the property. The property is separately metered for PG&E, and the owner pays for water and garbage. In addition to off-street parking, the property also has onsite laundry, and perimeter fencing.
New investors have the opportunity to assume the current financing on the property with a current balance of $1,319,000 at an interest rate of 3.82% with six years remaining. With this significant reduction from current market interest rates, a new investor can assume the loan and capture a tremendous year 1 cash-on-cash return of 10.2%
New investors have the opportunity to assume the current financing on the property with a current balance of $1,319,000 at an interest rate of 3.82% with six years remaining. With this significant reduction from current market interest rates, a new investor can assume the loan and capture a tremendous year 1 cash-on-cash return of 10.2%
DATA ROOM Click Here to Access
- Offering Memorandum
PROPERTY FACTS
Price | $3,138,960 CAD | Apartment Style | Low-Rise |
Price Per Unit | $313,896 CAD | Building Class | C |
Sale Type | Investment | Lot Size | 0.29 AC |
Cap Rate | 6.34% | Building Size | 7,574 SF |
Gross Rent Multiplier | 10.12 | Average Occupancy | 100% |
No. Units | 10 | No. Stories | 3 |
Property Type | Multifamily | Year Built | 1948 |
Property Subtype | Apartment | Parking Ratio | 1.85/1,000 SF |
Price | $3,138,960 CAD |
Price Per Unit | $313,896 CAD |
Sale Type | Investment |
Cap Rate | 6.34% |
Gross Rent Multiplier | 10.12 |
No. Units | 10 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.29 AC |
Building Size | 7,574 SF |
Average Occupancy | 100% |
No. Stories | 3 |
Year Built | 1948 |
Parking Ratio | 1.85/1,000 SF |
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
1+1 | 5 | - | 520 - 540 |
2+1 | 2 | - | 875 |
3+1 | 3 | - | 1,065 |
1 of 1
Walk Score®
Very Walkable (83)
PROPERTY TAXES
Parcel Numbers | Improvements Assessment | $1,849,379 CAD | |
Land Assessment | $1,023,011 CAD | Total Assessment | $2,872,390 CAD |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$1,023,011 CAD
Improvements Assessment
$1,849,379 CAD
Total Assessment
$2,872,390 CAD
ZONING
Zoning Code | R-3, Pittsburg |
R-3, Pittsburg |
1 of 28
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by

25-45 W 10th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.