2322 Kirby St - The Navian at Kirby Residences
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
2322 Kirby St - The Navian at Kirby Residences
2 Unit Apartment Building Offered at $2,666,083 CAD at a 5.76% Cap Rate in Dallas, TX 75204
Investment Highlights
- Introducing a stunning new construction development showcasing Scandinavian-inspired design, brought to life by the visionary architect duo Far and Da
Executive Summary
Exceptional Investment Opportunity: Brand-New Construction of Scandinavian designed duplexes at The Navian at Kirby. Two full duplexes available for purchase designed by renowned architect Far & Dang.
Discover a prime investment opportunity with this newly constructed , ideally situated in East Village Kirby. These modern duplexes offer investors a unique chance to secure a high-quality asset in a desirable location.
Property Highlights:
New Construction: Quality craftsmanship and contemporary design, offering modern amenities and finishes that attract discerning tenants.
Versatile Layout: Each unit within the duplex features a spacious layout, complete with multiple bedrooms and bathrooms, designed to accommodate a variety of tenant needs.
Attractive Rental Income: With the demand for rental properties on the rise, this duplex provides a lucrative opportunity for steady rental income and long-term appreciation.
Prime Location: Situated in a sought-after neighborhood, the property benefits from proximity to local amenities, schools, and transportation, making it an attractive option for potential renters.
Low Maintenance Investment: As a new construction, the property ensures minimal maintenance costs, providing peace of mind for investors seeking a hassle-free investment.
Potential for Growth: The area is experiencing rapid growth, with increasing property values and rental rates, positioning this duplex as a valuable asset in your investment portfolio.
Each full duplex is perfect for investors looking to capitalize on the thriving rental market with a turnkey property. Don’t miss the chance to invest in a high-demand area with promising returns. Contact us today to learn more about this exceptional opportunity at Kirby!
Discover a prime investment opportunity with this newly constructed , ideally situated in East Village Kirby. These modern duplexes offer investors a unique chance to secure a high-quality asset in a desirable location.
Property Highlights:
New Construction: Quality craftsmanship and contemporary design, offering modern amenities and finishes that attract discerning tenants.
Versatile Layout: Each unit within the duplex features a spacious layout, complete with multiple bedrooms and bathrooms, designed to accommodate a variety of tenant needs.
Attractive Rental Income: With the demand for rental properties on the rise, this duplex provides a lucrative opportunity for steady rental income and long-term appreciation.
Prime Location: Situated in a sought-after neighborhood, the property benefits from proximity to local amenities, schools, and transportation, making it an attractive option for potential renters.
Low Maintenance Investment: As a new construction, the property ensures minimal maintenance costs, providing peace of mind for investors seeking a hassle-free investment.
Potential for Growth: The area is experiencing rapid growth, with increasing property values and rental rates, positioning this duplex as a valuable asset in your investment portfolio.
Each full duplex is perfect for investors looking to capitalize on the thriving rental market with a turnkey property. Don’t miss the chance to invest in a high-demand area with promising returns. Contact us today to learn more about this exceptional opportunity at Kirby!
Financial Summary (Pro forma - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$252,842
|
$45.90
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$5,057
|
$0.92
|
| Effective Gross Income |
$247,786
|
$44.99
|
| Taxes |
$63,211
|
$11.48
|
| Operating Expenses |
$11,237
|
$2.04
|
| Total Expenses |
$74,448
|
$13.52
|
| Net Operating Income |
$173,338
|
$31.47
|
Financial Summary (Pro forma - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $252,842 |
| Annual Per SF | $45.90 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $5,057 |
| Annual Per SF | $0.92 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $247,786 |
| Annual Per SF | $44.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $63,211 |
| Annual Per SF | $11.48 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $11,237 |
| Annual Per SF | $2.04 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $74,448 |
| Annual Per SF | $13.52 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $173,338 |
| Annual Per SF | $31.47 |
Property Facts
| Price | $2,666,083 CAD | Apartment Style | Single Family Home |
| Price Per Unit | $1,333,041 CAD | Lot Size | 0.19 AC |
| Sale Type | Investment | Building Size | 5,508 SF |
| Cap Rate | 5.76% | No. Stories | 2 |
| Sale Conditions | Bulk/Portfolio Sale | Year Built | 2024 |
| No. Units | 2 | Parking Ratio | 0.73/1,000 SF |
| Property Type | Multifamily |
| Price | $2,666,083 CAD |
| Price Per Unit | $1,333,041 CAD |
| Sale Type | Investment |
| Cap Rate | 5.76% |
| Sale Conditions | Bulk/Portfolio Sale |
| No. Units | 2 |
| Property Type | Multifamily |
| Apartment Style | Single Family Home |
| Lot Size | 0.19 AC |
| Building Size | 5,508 SF |
| No. Stories | 2 |
| Year Built | 2024 |
| Parking Ratio | 0.73/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+3.5 | 2 | - | 2,754 |
1 of 1
Walk Score ®
Very Walkable (71)
PROPERTY TAXES
| Parcel Number | 00000194671000000 | Total Assessment | $653,624 CAD (2023) |
| Land Assessment | $653,624 CAD (2023) | Annual Taxes | $63,211 CAD ($11.48 CAD/SF) |
| Improvements Assessment | $0 CAD (2023) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
00000194671000000
Land Assessment
$653,624 CAD (2023)
Improvements Assessment
$0 CAD (2023)
Total Assessment
$653,624 CAD (2023)
Annual Taxes
$63,211 CAD ($11.48 CAD/SF)
Tax Year
2024
zoning
| Zoning Code | Z164 |
| Z164 |
-
Jacob Moss -
Compass RE Texas LLC
1 of 19
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2322 Kirby St - The Navian at Kirby Residences
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.