2136 Aumakua | 2136 Aumakua St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
2136 Aumakua 2136 Aumakua St
3 Unit Apartment Building $1,955,340 CAD ($651,780 CAD/Unit) 5.79% Cap Rate Pearl City, HI 96782
Investment Highlights
- 3 Units (2X three bedroom/1bath) + 1 large STUDIO
- Large 18 Panel SOLAR PV 3.87KW SYSTEM with NEM Metering + SOLAR HOT WATER
- $7,850 in MONTHLY INCOME
Executive Summary
Subject to tenancy.
Buyer has already completed their reverse 1031x.
Buyer has already completed their reverse 1031x.
Financial Summary (Actual - 2023) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2023) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts Under Contract
| Price | $1,955,340 CAD | Apartment Style | Townhome |
| Price Per Unit | $651,780 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.18 AC |
| Cap Rate | 5.79% | Building Size | 3,120 SF |
| Gross Rent Multiplier | 14.33 | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1990/2010 |
| Property Subtype | Apartment | Parking Ratio | 1.28/1,000 SF |
| Price | $1,955,340 CAD |
| Price Per Unit | $651,780 CAD |
| Sale Type | Investment |
| Cap Rate | 5.79% |
| Gross Rent Multiplier | 14.33 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.18 AC |
| Building Size | 3,120 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1990/2010 |
| Parking Ratio | 1.28/1,000 SF |
Site Amenities
- Elevator
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1.5 | 2 | - | - |
| Studios | 1 | - | - |
1 of 1
zoning
| Zoning Code | R-5 (Residential) |
| R-5 (Residential) |
1 of 16
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2136 Aumakua | 2136 Aumakua St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.