21 Bay 14th St 4 Unit Apartment Building $2,776,600 CAD ($694,150 CAD/Unit) 4.80% Cap Rate Brooklyn, NY 11214
EXECUTIVE SUMMARY
4-family property generating $8,000/month. Each unit is 2 bedroom
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$133,277
|
$55.53
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$133,277
|
$55.53
|
| Net Operating Income |
-
|
-
|
PROPERTY FACTS
| Price | $2,776,600 CAD |
| Price Per Unit | $694,150 CAD |
| Sale Type | Investment |
| Cap Rate | 4.80% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 2,400 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1906 |
| Zoning | R5 - Medium density district with a height limit of 40 feet |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 4 | $2,777 CAD | - |
1 of 1
Walk Score®
Walker's Paradise (97)
Transit Score®
Excellent Transit (76)
PROPERTY TAXES
| Parcel Number | 06365-0031 | Improvements Assessment | $246,146 CAD |
| Land Assessment | $106,205 CAD | Total Assessment | $352,351 CAD |
