Casa Linda - Shenendoah 4-Unit | 1786 SW 9th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Casa Linda - Shenendoah 4-Unit 1786 SW 9th St
4 Unit Apartment Building $3,160,530 CAD ($790,133 CAD/Unit) 6.31% Cap Rate Miami, FL 33135
Investment Highlights
- Full Gut Renovation Completed in 2023
- Fully Stabilized with Low Landlord Expenses
- New Joists, new framing, new subfloors, new tie-columns and tie-beams
- 40/50 year Certification Obtained 2023
- Four 3bed/2bath Units with First Floor Units Having Private Outdoor Space
Executive Summary
Price Reduced!! ONE Commercial Real Estate is pleased to present Casa Linda, four newly renovated 3bedroom 2bath luxury apartments located in the heart of Shenandoah, Miami and adjacent to Little Havana. Full gut renovation and 40/50-year Certification completed in 2023 this exceptional renovation exudes refinement within all interior and exterior finishes. No expense was spared in aiming to achieve the highest level of build, not limited to all new windows, doors, individual HVAC systems, plumbing, electric, structural & roofing components. Also, gut-renovation included all new joists, new framing, new subfloors, new tie-columns and tie-beams. Each apartment features new flooring, drywall, fully remodeled kitchens & baths, stainless steel appliances, smart home tech, and in-unit stackable washer and dryer. The backyard(s) and common areas have been resurfaced, providing a fresh and clean environment for residents to enjoy with private backyard patios for the first-floor units. Additionally, the building is being delivered with Tenants, providing new ownership immediate returns from annual leasing operations.
The Shenandoah & Little Havana neighborhoods have seen tremendous growth with their mix of cultural vibrance and favorable location within Miami. A rich tapestry of music, art, cuisine and entertainment has facilitated steady business and residential growth year after year for decades. Their accessibility to Downtown, Brickell, and major highways continue to support residential demand & tourism. For these reasons, Casa Linda positions itself to meet this growing demand for luxury product within the submarket by delivering a competitive product capable of outperforming comparable options within the segment.
The Shenandoah & Little Havana neighborhoods have seen tremendous growth with their mix of cultural vibrance and favorable location within Miami. A rich tapestry of music, art, cuisine and entertainment has facilitated steady business and residential growth year after year for decades. Their accessibility to Downtown, Brickell, and major highways continue to support residential demand & tourism. For these reasons, Casa Linda positions itself to meet this growing demand for luxury product within the submarket by delivering a competitive product capable of outperforming comparable options within the segment.
Financial Summary (Actual - 2023) |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | $248,089 | $42.05 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $248,089 | $42.05 |
Taxes | $22,927 | $3.89 |
Operating Expenses | $19,549 | $3.31 |
Total Expenses | $42,476 | $7.20 |
Net Operating Income | $205,613 | $34.85 |
Financial Summary (Actual - 2023)
Gross Rental Income (CAD) | |
---|---|
Annual | $248,089 |
Annual Per SF | $42.05 |
Other Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income (CAD) | |
---|---|
Annual | $248,089 |
Annual Per SF | $42.05 |
Taxes (CAD) | |
---|---|
Annual | $22,927 |
Annual Per SF | $3.89 |
Operating Expenses (CAD) | |
---|---|
Annual | $19,549 |
Annual Per SF | $3.31 |
Total Expenses (CAD) | |
---|---|
Annual | $42,476 |
Annual Per SF | $7.20 |
Net Operating Income (CAD) | |
---|---|
Annual | $205,613 |
Annual Per SF | $34.85 |
Property Facts
Price | $3,160,530 CAD | Building Class | C |
Price Per Unit | $790,133 CAD | Lot Size | 0.14 AC |
Sale Type | Investment | Building Size | 5,900 SF |
Cap Rate | 6.31% | Average Occupancy | 100% |
No. Units | 4 | No. Stories | 2 |
Property Type | Multifamily | Year Built/Renovated | 1920/2023 |
Property Subtype | Apartment | Parking Ratio | 0.68/1,000 SF |
Apartment Style | Low Rise |
Price | $3,160,530 CAD |
Price Per Unit | $790,133 CAD |
Sale Type | Investment |
Cap Rate | 6.31% |
No. Units | 4 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.14 AC |
Building Size | 5,900 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built/Renovated | 1920/2023 |
Parking Ratio | 0.68/1,000 SF |
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Washer/Dryer
- Double Pane Windows
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
3+2 | 4 | $5,197 CAD | 1,000 - 1,050 |
1 of 1
Walk Score ®
Walker's Paradise (93)
PROPERTY TAXES
Parcel Number | 01-4110-063-2520 | Total Assessment | $1,272,859 CAD (2024) |
Land Assessment | $0 CAD (2024) | Annual Taxes | $22,927 CAD ($3.89 CAD/SF) |
Improvements Assessment | $0 CAD (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
01-4110-063-2520
Land Assessment
$0 CAD (2024)
Improvements Assessment
$0 CAD (2024)
Total Assessment
$1,272,859 CAD (2024)
Annual Taxes
$22,927 CAD ($3.89 CAD/SF)
Tax Year
2023
zoning
Zoning Code | 5700 (Residential) |
5700 (Residential) |
1 of 19
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Casa Linda - Shenendoah 4-Unit | 1786 SW 9th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.