Tuxedo Studio Village | 1634 23rd Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Tuxedo Studio Village 1634 23rd Ave
7 Unit Apartment Building $1,141,978 CAD ($163,140 CAD/Unit) 6.19% Cap Rate Oakland, CA 94606
Investment Highlights
- High Vacany Property
- Gated Secure Access
Executive Summary
Wonderful opportunity to acquire seven (7) studios with three (3)vacancies currently.
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | $153,788 | $52.13 |
Other Income | - | - |
Vacancy Loss | $7,689 | $2.61 |
Effective Gross Income | $146,098 | $49.52 |
Taxes | $23,361 | $7.92 |
Operating Expenses | $47,366 | $16.06 |
Total Expenses | $70,726 | $23.98 |
Net Operating Income | $75,372 | $25.55 |
Financial Summary (Actual - 2024)
Gross Rental Income (CAD) | |
---|---|
Annual | $153,788 |
Annual Per SF | $52.13 |
Other Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss (CAD) | |
---|---|
Annual | $7,689 |
Annual Per SF | $2.61 |
Effective Gross Income (CAD) | |
---|---|
Annual | $146,098 |
Annual Per SF | $49.52 |
Taxes (CAD) | |
---|---|
Annual | $23,361 |
Annual Per SF | $7.92 |
Operating Expenses (CAD) | |
---|---|
Annual | $47,366 |
Annual Per SF | $16.06 |
Total Expenses (CAD) | |
---|---|
Annual | $70,726 |
Annual Per SF | $23.98 |
Net Operating Income (CAD) | |
---|---|
Annual | $75,372 |
Annual Per SF | $25.55 |
Property Facts
Price | $1,141,978 CAD | Apartment Style | Garden |
Price Per Unit | $163,140 CAD | Lot Size | 0.17 AC |
Sale Type | Investment | Building Size | 2,950 SF |
Cap Rate | 6.19% | Average Occupancy | 57% |
Sale Conditions | 1031 Exchange | No. Stories | 1 |
Gross Rent Multiplier | 7.43 | Year Built | 1924 |
No. Units | 7 | Parking Ratio | 2.37/1,000 SF |
Property Type | Multifamily | Opportunity Zone |
Yes
|
Property Subtype | Apartment |
Price | $1,141,978 CAD |
Price Per Unit | $163,140 CAD |
Sale Type | Investment |
Cap Rate | 6.19% |
Sale Conditions | 1031 Exchange |
Gross Rent Multiplier | 7.43 |
No. Units | 7 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Garden |
Lot Size | 0.17 AC |
Building Size | 2,950 SF |
Average Occupancy | 57% |
No. Stories | 1 |
Year Built | 1924 |
Parking Ratio | 2.37/1,000 SF |
Opportunity Zone |
Yes |
Unit Amenities
- Carpet
Site Amenities
- Gated
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
Studios | 7 | $2,155 CAD | 421 |
1 of 1
Walk Score ®
Walker's Paradise (92)
Bike Score ®
Very Bikeable (76)
1 of 2
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Tuxedo Studio Village | 1634 23rd Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.