This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

15335 Woodruff Pl

5 Unit Apartment Building $2,409,699 CAD ($481,940 CAD/Unit) 5.22% Cap Rate Bellflower, CA 90706

Investment Highlights

  • Offers Exclusively Two-Bedroom Floor Plans | Features Highly Desirable Single-Family & Townhouse Units
  • Each Townhouse Unit Features a Private Patio
  • Walking Distance to Bellflower Middle/High School
  • Three Units Have Undergone Significant Renovations
  • On-Site Laundry Facility | Ample Garage, Carport, & Surface Parking: 10 Total Spaces
  • Easy Access to 91, 105, and 605 Freeways

Executive Summary

The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 15335 Woodruff Place, a 5-unit multifamily investment property located in Bellflower, California.
Built in 1958 and 1971, 15335 Woodruff Place offers exclusively two-bedroom units, of which one is a single-story house and four are two-story townhomes. Each townhome unit features a private patio, of which two are spacious wrap-around patios. Additionally, current ownership has invested significant capital into the renovations of three townhouse units. Furthermore, each unit features a water heater, as well as two assigned parking spaces. The property also offers residents access to an on-site laundry facility, providing ownership with an additional revenue stream.
Residents enjoy the property’s close proximity to everyday needs at the intersection of Woodruff Avenue and Alondra Boulevard. 15335 Woodruff Place is within walking distance of all three levels of education including Woodruff Elementary School, Bellflower Middle School, and Bellflower High School. Additionally, the property is within a 2.25-mile radius of Promenade at Downey, Downey Landing, Los Cerritos Center, and Plaza 183, four major regional shopping destinations providing easy access to a wide variety of retail, dining, and entertainment options. Furthermore, residents of 15335 Woodruff Place benefit from its close location to Interstate 605, State Route 91, and Interstate 605, granting easy access to regional employment hubs throughout Southern California.
Given its excellent Bellflower location, the property offers an investor the ability to capture quality tenants seeking a convenient location with access to a wide variety of area amenities. This overall demand for well-located apartments will be a key driver in the continued growth at 15335 Woodruff Place.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*

Financial Summary (Actual - 2024)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $191,154 $41.30
Other Income - -
Vacancy Loss $5,735 $1.24
Effective Gross Income $185,419 $40.06
Taxes $26,352 $5.69
Operating Expenses $33,285 $7.19
Total Expenses $59,637 $12.89
Net Operating Income $125,782 $27.18

Financial Summary (Actual - 2024)

Gross Rental Income (CAD)
Annual $191,154
Annual Per SF $41.30
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $5,735
Annual Per SF $1.24
Effective Gross Income (CAD)
Annual $185,419
Annual Per SF $40.06
Taxes (CAD)
Annual $26,352
Annual Per SF $5.69
Operating Expenses (CAD)
Annual $33,285
Annual Per SF $7.19
Total Expenses (CAD)
Annual $59,637
Annual Per SF $12.89
Net Operating Income (CAD)
Annual $125,782
Annual Per SF $27.18

Property Facts

Price $2,409,699 CAD
Price Per Unit $481,940 CAD
Sale Type Investment
Cap Rate 5.22%
Gross Rent Multiplier 12.61
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.22 AC
Building Size 4,628 SF
No. Stories 2
Year Built 1958
Parking Ratio 2.16/1,000 SF

Unit Amenities

  • Patio

Site Amenities

  • Laundry Facilities
  • Security System
  • Gated

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 1 - 812
2+1.5 4 - 954

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
6274-035-019
Land Assessment
$836,206 CAD
Improvements Assessment
$1,163,417 CAD
Total Assessment
$1,999,623 CAD
Annual Taxes
$26,352 CAD ($5.69 CAD/SF)
Tax Year
2024 Payable 2024
  • Listing ID: 32973375

  • Date on Market: 2024-08-27

  • Last Updated:

  • Address: 15335 Woodruff Pl, Bellflower, CA 90706

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}