This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

14311 Route 9W

18 Unit Apartment Building $2,827,853 CAD ($157,103 CAD/Unit) 10% Cap Rate Ravena, NY 12143

Investment Highlights

  • Off Street Parking
  • Newly Sealed parking lot, and new sidewalks
  • BRAND NEW UNITS!

Executive Summary

Discover a prime investment opportunity with this fully renovated apartment complex, featuring all brand-new units. The property includes (12) one-bedroom apartments, (4) studio apartments, and (1) four-bedroom, 2.5-bath home, laundry room and office. With an attractive cap rate of 10% and a proforma cap rate of 10.52%, it promises strong financial performance.
The complex has undergone a complete gut renovation, ensuring that everything—from electric and plumbing to insulation and framing—is brand new (in the converted motel buildings). Each unit boasts modern kitchens, new bathrooms, and new flooring throughout, with separate electric meters for tenants. Tenants are responsible for their own heat (electric) and typical electric costs, while the landlord provides hot water (propane). The house (prior owner's residence) has been completely renovated, tenant pays for their own heat, hot water, and electricity, adding to the property's appeal. There is a laundry room with hookups (no machines yet) and an owner's office in the front of the home. Construction on the property will be completed by November 1, 2024, and units will be up for Lease. The attached income and expense sheet shows the owner's projected rental marketing numbers (to fill the property quickly) although the real fair market rent is proposed higher.
Both Motel units are gut renovations, the house has undergone major renovations in recent years. There is a brand new (+/- 5 years old) septic and leach field system for the north-facing apartment strip (with full engineering plans). The house has its own septic and field (concrete tank) and the south side apartment strip has its own septic system as well (concrete tanks). All roofs are new or newer, all sidewalks are new and the parking lot is updated, sealed, and stripped. Photos are of work in progress and will be updated by November 1 when the project is completed.

Data Room Click Here to Access

Financial Summary (Actual - 2023) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2023) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,827,853 CAD
Price Per Unit $157,103 CAD
Sale Type Investment
Cap Rate 10%
No. Units 18
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 2.25 AC
Construction Status Proposed
Building Size 10,000 SF
Average Occupancy 0%
No. Stories 2

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Kitchen
  • Refrigerator
  • Oven
  • Range

Site Amenities

  • Laundry Facilities
  • Multi Use Room

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 12 $1,843 CAD -
Studios 4 $1,382 CAD -
4+2.5 1 $4,252 CAD -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
194200-007-001-0001-021-000-0000
Land Assessment
$54,929 CAD
Improvements Assessment
$365,729 CAD
Total Assessment
$420,658 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2023

zoning

Zoning Code 01 (Commercial)
01 (Commercial)
  • Listing ID: 33626273

  • Date on Market: 2024-10-24

  • Last Updated:

  • Address: 14311 Route 9W, Ravena, NY 12143

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}