This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Superior Glen Apartments 14036-14038 Superior Rd

23 Unit Apartment Building $1,362,660 CAD ($59,246 CAD/Unit) 12.85% Cap Rate East Cleveland, OH 44118

INVESTMENT HIGHLIGHTS

  • 14036-14038 Superior Road presents the Superior Glen Apartments, a 23-unit complex currently 73.91% occupied (17/23).
  • This offering is presented with a 12.85% cap rate based on the projected NOI at 90% occupancy at market rents.
  • Nestled in an excellent East Cleveland location with multiple bus stops in walking distance.
  • An excellent unit-mix of 10 two-bed/ one-bath units and 13 one-bed/ one-bath units with the ability to add an additional bedrooms to some units.
  • The units present “guaranteed” rent, and have proven to be stable with a reliable tenant base and tremendous upside.
  • Owner directs immediate sale of portfolio to fund other business opportunities.

EXECUTIVE SUMMARY

Green Bridge Real Estate is pleased to present the 23-unit Superior Glen Apartments located at 14036 Superior Road, East Cleveland, Ohio 44118. This approximately 27,908 square feet, all-brick building was constructed in 1923 and spans four stories on a 0.24-acre parcel. The complex consists of 10 two-bedroom/ one-bath units and 13 one-bedroom/ one-bath units. Some suites have dining areas that allow for bedroom conversions with minimal costs allowing for a significant increase in gross rents.

The Superior Glen Apartments are currently 73% occupied (17/23). Recent capital improvements include refreshed boiler and components, a new patchwork of roofing, parapet wall repair, new paint, flooring, and bathrooms in 80% of the units. 56% of the gross income is from subsidy-based tenants, which provides a stable, consistent tenant base with “guaranteed” rent payments. A large on-site manager suite (#23) could be converted to a rental office or provide discounted living to an on-site manager. Currently, three units are down and require various renovations to bring back to livable standards. Estimates for these unit renovation costs could be $80k to $100,000; please use your own estimates.

The Superior Glen Apartments are currently third party managed. The existing Laundry Room with 6+ existing hookups could provide additional income with minimal cost. The landlord has been paying for heat, trash, water, and sewer. The projected net annual operating income at 90% occupancy at market rents (with real estate tax adjustment and 8% management fee) is $121,965 or a 12.85% capitalization rate at the asking price of $949,000 ($41,260 per unit). The current NOI at 70% occupancy is $43,945 (4.63% cap). There is a significant opportunity to increase income by leasing more units in conjunction with the Subsidy Voucher Program, converting dining areas to additional bedrooms, and providing a laundry facility. Section 8 voucher rental increases could be achieved to the maximum Fair Market Rental amounts (between 110%-90% of Fair Market Rents) established by HUD in 2025 for Affordable Housing for this zip code are $1,356 for one-bedroom suites, $1,644 for two-bedroom suites, and $2,112 for three-bedroom suites.

The Superior Glen Apartments are located in the Forest Hills neighborhood adjacent to Forest Hills Park, the former home of the Rockefeller estate. This neighborhood borders East Cleveland and Cleveland Heights, Ohio. With easy access to Interstate 90 to the North and Mayfield Road to the South, the apartments are only 1 mile from Little Italy, Case Western Reserve University, and the Cleveland Clinic’s World Headquarters, 5.5 miles from Downtown Cleveland, and 1 mile from the Coventry Shopping district, one of the strongest rental markets in Northeast Ohio. RTA Public transportation is also readily available within the neighborhood, with numerous bus stops within walking distance. The property benefits from its proximity to Shopping and amenities.

This is a fantastic opportunity to purchase Affordable Housing with a value-add play in a Class C neighborhood with a huge upside for a bargain price. Inquire today to learn more. The out-of-state owner will immediately direct the sale to other Cleveland area buildings to fund other investments.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,362,660 CAD
Price Per Unit $59,246 CAD
Sale Type Investment
Cap Rate 12.85%
No. Units 23
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class C
Lot Size 0.24 AC
Building Size 27,908 SF
Average Occupancy 74%
No. Stories 4
Year Built 1923
Parking Ratio 0.35/1,000 SF

UNIT AMENITIES

  • Cable Ready
  • Storage Space
  • Ceiling Fans
  • Eat-in Kitchen
  • Refrigerator
  • Oven
  • Range
  • Carpet

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 13 $1,063 CAD 850
2+1 10 $1,213 CAD 900

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
672-27-020
Land Assessment
$10,712 CAD (2024)
Improvements Assessment
$211,828 CAD (2024)
Total Assessment
$222,540 CAD (2024)

ZONING

Zoning Code U2,A2,H2-E.Cleveland
U2,A2,H2-E.Cleveland
  • Listing ID: 33139213

  • Date on Market: 2024-09-11

  • Last Updated:

  • Address: 14036-14038 Superior Rd, East Cleveland, OH 44118

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}