123-127 Albion St San Francisco CA 94110 | 123-127 Albion St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
123-127 Albion St San Francisco CA 94110 123-127 Albion St
5 Unit Apartment Building $4,336,607 CAD ($867,321 CAD/Unit) 5.23% Cap Rate San Francisco, CA 94110
INVESTMENT HIGHLIGHTS
- 2 buildings on one lot. Total 6795 SQFT on a 3,598 SQFT lot
- Open floor plans with all rentable square footage
- Backyard garden area with private decks for each unit, providing outdoor space for residents.
- Upside potential in an easy to rent neighborhood
- Outstanding location close to public transportation (Muni & BART), restaurants, and shops, offering great investment potential and in-place income.
- Each unit features wall heating, ample closet space & fireplaces.
EXECUTIVE SUMMARY
123-127 Albion St consists of three 2 BD/1 BA units & two 1 BD/1 BA units w/ 2 buildings on one lot. Each unit features wall heating, ample closet space & fireplaces. All 2BD/1BA units include an enclosed wall which can add & create an extra room. Select units have a washer/dryer, all have hardwood flooring, & modest updates to kitchens & baths. Common area amenities include a backyard garden area where all units have their own private decks. Ownership has owned the property close to 50 years w/ immense care. Gas & electric utilities are separately metered. Basement level currently used as storage, future possibility of an ADU, & one car garage parking to be delivered vacant upon close of escrow. The investment appeal of the property is its outstanding location & its in-place income. Close to public transportations (Muni & BART), restaurants, & shops.
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $4,336,607 CAD | Apartment Style | Low Rise |
| Price Per Unit | $867,321 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.08 AC |
| Cap Rate | 5.23% | Building Size | 6,795 SF |
| Gross Rent Multiplier | 13.74 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1909 |
| Property Subtype | Apartment |
| Price | $4,336,607 CAD |
| Price Per Unit | $867,321 CAD |
| Sale Type | Investment |
| Cap Rate | 5.23% |
| Gross Rent Multiplier | 13.74 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | C |
| Lot Size | 0.08 AC |
| Building Size | 6,795 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1909 |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Balcony
- Cable Ready
- Washer/Dryer
- Kitchen
- Hardwood Floors
- Tub/Shower
- Garden
- Patio
SITE AMENITIES
- Courtyard
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 3 | - | - |
| 1+1 | 2 | - | - |
1 of 1
Walk Score®
Walker's Paradise (99)
Transit Score®
Rider's Paradise (98)
Bike Score®
Biker's Paradise (100)
PROPERTY TAXES
| Parcel Number | 3568-025 | Improvements Assessment | $121,821 CAD |
| Land Assessment | $66,186 CAD | Total Assessment | $188,007 CAD |
PROPERTY TAXES
Parcel Number
3568-025
Land Assessment
$66,186 CAD
Improvements Assessment
$121,821 CAD
Total Assessment
$188,007 CAD
ZONING
| Zoning Code | RM2 |
| RM2 |
1 of 51
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
123-127 Albion St San Francisco CA 94110 | 123-127 Albion St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.