Log In/Sign Up
Your email has been sent.
11750 Business Park Dr 21,472 SF 90% Leased Retail Building Waldorf, MD 20601 $4,926,240 CAD ($229.43 CAD/SF) 6.52% Cap Rate
Investment Highlights
- This property has prime frontage on Route 301/Crain Highway, with high traffic volume (~59,975 vehicles per day).
- Located in a Community Commercial zone, facilitating a wide range of retail and office uses.
Executive Summary
This is a 2 Story, elevator served, Retail / Office building with prime frontage and exposure on Rt. 301 in Waldorf, Maryland. Great Tenant mix.
There is currently 1 first floor unit that is vacant and currently on the market, which will increase Income once Leased. Abundant free parking in front and back of the Building. Easy access on/off Rt. 301. Building Size : 21,472sf Lot Size : 1.58 Acres – Paved Zoning : CC (Community Commercial) Traffic Count : 59,975 cars per day on Rt.301
NOI (Budgeted for 2025) = $234,791.00 Sales Price : $3,600,000.00
There is currently 1 first floor unit that is vacant and currently on the market, which will increase Income once Leased. Abundant free parking in front and back of the Building. Easy access on/off Rt. 301. Building Size : 21,472sf Lot Size : 1.58 Acres – Paved Zoning : CC (Community Commercial) Traffic Count : 59,975 cars per day on Rt.301
NOI (Budgeted for 2025) = $234,791.00 Sales Price : $3,600,000.00
Data Room Click Here to Access
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Building Size
21,472 SF
Building Class
B
Year Built
1987
Price
$4,926,240 CAD
Price Per SF
$229.43 CAD
Cap Rate
6.52%
NOI
$321,288 CAD
Percent Leased
90%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
0.33
Lot Size
1.51 AC
Opportunity Zone
Yes
Zoning
CC - A138 - Office Building - Group 1
Parking
70 Spaces (3.17 Spaces per 1,000 SF Leased)
Frontage
203’ on Crain Hwy
Amenities
- Pylon Sign
- Signage
Space Availability
- Space
- Size
- Space Use
- Position
- Available
| Space | Size | Space Use | Position | Available |
| 101 | 2,250 SF | Office/Retail | - | Now |
101
| Size |
| 2,250 SF |
| Space Use |
| Office/Retail |
| Position |
| - |
| Available |
| Now |
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
101
| Size | 2,250 SF |
| Space Use | Office/Retail |
| Position | - |
| Available | Now |
Nearby Major Retailers
Property Taxes
| Parcel Number | 06-161189 | Improvements Assessment | $2,462,054 CAD |
| Land Assessment | $901,816 CAD | Total Assessment | $3,363,870 CAD |
Property Taxes
Parcel Number
06-161189
Land Assessment
$901,816 CAD
Improvements Assessment
$2,462,054 CAD
Total Assessment
$3,363,870 CAD
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
11750 Business Park Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.