Colonial Mountain Inn 10770 E State Highway 76 50 Room Hotel Branson West, MO 65737 $2,774,920 CAD ($55,498 CAD/Room) 9.58% Cap Rate
INVESTMENT HIGHLIGHTS
- Located near multipole attractions
- High road traffic
- Attached Reasturant
EXECUTIVE SUMMARY
50% owner financing may be available
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$575,173
|
$12.61
|
| Other Income |
$147,071
|
$3.22
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$722,244
|
$15.83
|
| Taxes |
$11,882
|
$0.26
|
| Operating Expenses |
$437,173
|
$9.58
|
| Total Expenses |
$449,056
|
$9.84
|
| Net Operating Income |
$273,188
|
$5.99
|
PROPERTY FACTS
AMENITIES
- Pool
- High Speed Internet Access
- Patio
- Meeting Event Space
- Public Access Wifi
ABOUT 10770 E STATE HIGHWAY 76 , BRANSON WEST, MO 65737
Property being prepared for branding. Located next to 500,000,000 Silver Dollar new development. 50 Hotel rooms, managers apartment with 2 bedrooms, single bath, full kitchen and dining room. Restaurant. Pool with 70 foot waterslide. Solar Panels. 3000 foot, 5 bedroom house, 3.5 bath home with Office.
ROOM MIX INFORMATION
| DESCRIPTION | NO. ROOMS | DAILY RATE | SF |
|---|---|---|---|
| Guest Room | 50 | $59.66 CAD | - |
1 of 1
PROPERTY TAXES
| Parcel Number | 11-6.0-13-000-000-011.000 | Total Assessment | $79,103 CAD (2023) |
| Land Assessment | $0 CAD (2023) | Annual Taxes | $11,882 CAD ($0.26 CAD/SF) |
| Improvements Assessment | $0 CAD (2023) | Tax Year | 2024 |
CONTACT
-
Robert Smith - Colonial Mountain Inn LLC
