1040 Zebra Rd 8 Unit Apartment Building $1,038,435 CAD ($129,804 CAD/Unit) 7% Cap Rate Osage Beach, MO 65065
INVESTMENT HIGHLIGHTS
- Located in the middle of Osage Beach, this affordable complex allows for affordable housing for service industry workers.
EXECUTIVE SUMMARY
Two story building currently set up as a multi family building, providing 8 studio apartments, currently renting out at $800 per month. The property is located in Osage Beach, next to the outlet mall, Dierbergs, Dicks Sporting Goods and all the businesses in Osage Beach. This is a prime opportunity to own a cash flowing asset that will always be highly desirable due to its close proximity near all the businesses and amenities of Osage Beach. Every unit has been renovated and the building is equipped with a fire suppression system. Currently operating at a 7%+ cap rate.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
PROPERTY FACTS
| Price | $1,038,435 CAD |
| Price Per Unit | $129,804 CAD |
| Sale Type | Investment |
| Cap Rate | 7% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.55 AC |
| Building Size | 6,692 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1975/2024 |
| Zoning | C-1 - Zoned High Density Commercial |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Heating
- Kitchen
- High Speed Internet Access
- Refrigerator
- Sprinkler System
- Range
- Loft Layout
- Smoke Free
- Vinyl Flooring
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 8 | $1,108 CAD | 640 |
