1018-1020 S Orange Ave 7,000 SF 100% Leased Retail Building Newark, NJ 07106 $4,155,026 CAD ($593.58 CAD/SF) 5.20% Cap Rate



INVESTMENT HIGHLIGHTS
- Brand New- ALL LEASED OUT 7000 SF MIXED USED 3 STORES AND 2 Brand New 3 Bed Room Apartments Mixed Use Building
- Perfect 1031 Exchange with No Headache- Fix No More! Brand New 7000 SF Commercial Right on Heavy Traffic South Orange Ave
- Situated in Busy Retail Area near White Castle, Popeye Chicken, Dunkin Donuts, Dollar Tree, Seton Hall University
- Low Tax 5700, Lot Size= 5178 S.F. Three Stores with 12 FT CELING HEIGHT, 2 Brand New 3 Bedroom Apartments
EXECUTIVE SUMMARY
Perfect for 1031 Exchange - Fix No More! 7000 SF, Three Retail Stores with 2 Apts, 100 % Leased out- Mixed Use Building, Currently the store rents are below the market price
3 Stores plus Two 3 bedroom Apartments Fully leased out! Total 5 tenants - 3 Retail Stores( Farmers Market, Thrift Store, Hair Salon with Beauty Supply) and Two Brand New 3 bedroom Apartments with 2 baths and one bath situated on heavy traffic area near White Castle, Popeye Chicken, Dunkin Donuts, Dollar Tree, Seton Hall University 12 Ft Ceiling 3 Stores: 1800 SF, 1600 SF, 1200 SF
Monthly Rent and Size:(Rent are currently below the market prices)- More Income Potential for New Owners
(1800SF) w 10 yr Lease- Farmers Market
( 1600 SF): Thrift Store- God is Good Thrift Store
( 1200 SF): Hair Salon with Beauty Supply
Apt Rent1 3 Bedroom w 2 baths:
Apt Rent2: 3 bedroom w 1 bath:
Perfect for 1031 EXCHANGE- LOW PROPERTY TAX($5700) BRAND NEW 7000 SF BUILDING - 3 RETAIL STORES W 2 APTS (3BEDROOMS) 100 % all leased out
LOW RENTS BELOW THE MARKET PRICE. (MORE INCOME POTENTIALS)
Total Income: $160,200
Total Expenses: $11,140 (Current Tax:$5700)
Net income: $149,060
For detailed information on Rent Roll: ( email to ericsuh2@gmail.com or text to 917-745-2911)
Contact Youngstar Realty Eric Suh 917 745 2911 Via Text or Ericsuh2@gmail.comProperty T
3 Stores plus Two 3 bedroom Apartments Fully leased out! Total 5 tenants - 3 Retail Stores( Farmers Market, Thrift Store, Hair Salon with Beauty Supply) and Two Brand New 3 bedroom Apartments with 2 baths and one bath situated on heavy traffic area near White Castle, Popeye Chicken, Dunkin Donuts, Dollar Tree, Seton Hall University 12 Ft Ceiling 3 Stores: 1800 SF, 1600 SF, 1200 SF
Monthly Rent and Size:(Rent are currently below the market prices)- More Income Potential for New Owners
(1800SF) w 10 yr Lease- Farmers Market
( 1600 SF): Thrift Store- God is Good Thrift Store
( 1200 SF): Hair Salon with Beauty Supply
Apt Rent1 3 Bedroom w 2 baths:
Apt Rent2: 3 bedroom w 1 bath:
Perfect for 1031 EXCHANGE- LOW PROPERTY TAX($5700) BRAND NEW 7000 SF BUILDING - 3 RETAIL STORES W 2 APTS (3BEDROOMS) 100 % all leased out
LOW RENTS BELOW THE MARKET PRICE. (MORE INCOME POTENTIALS)
Total Income: $160,200
Total Expenses: $11,140 (Current Tax:$5700)
Net income: $149,060
For detailed information on Rent Roll: ( email to ericsuh2@gmail.com or text to 917-745-2911)
Contact Youngstar Realty Eric Suh 917 745 2911 Via Text or Ericsuh2@gmail.comProperty T
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Retail
Property Subtype
Building Size
7,000 SF
Building Class
B
Year Built
2024
Price
$4,155,026 CAD
Price Per SF
$593.58 CAD
Cap Rate
5.20%
NOI
$216,061 CAD
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.35
Lot Size
0.12 AC
Zoning
C-2 - Community Commercial and Residential
Frontage
AMENITIES
- Security System
- Signage
MAJOR TENANTS Click Here to Access
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- APARTMEMT 2A & 2B
- -
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
- FAMER'S MARKET
- Retailer
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
- GABBY HAIR SALON WITH BEAUTY SUPPLY
- Arts, Entertainment, and Recreation
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
- GOD IS GOOD THRIFT STORE
- Retailer
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
APARTMEMT 2A & 2B | - | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
FAMER'S MARKET | Retailer | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
GABBY HAIR SALON WITH BEAUTY SUPPLY | Arts, Entertainment, and Recreation | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
GOD IS GOOD THRIFT STORE | Retailer | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 |
Walk Score®
Very Walkable (77)
NEARBY MAJOR RETAILERS




PROPERTY TAXES
Parcel Number | 14-04115-0000-00007 | Total Assessment | $210,806 CAD |
Land Assessment | $196,534 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
Improvements Assessment | $14,273 CAD | Tax Year | 2024 |