1001-1003 W Myrtle St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
1001-1003 W Myrtle St
3 Unit Apartment Building $2,406,864 CAD ($802,288 CAD/Unit) 5.08% Cap Rate Santa Ana, CA 92703
Investment Highlights
- Two seperate Houses on a BIG Lot, BIG House has 2 units from the inside, ADU permit & plans OBTAINED. Huge LOT can fit 6-9 cars & 5 garage
- Please see video in the images gallery
Executive Summary
Please check the video tour on the 2nd slide.
You can reach CAP rate 8% and INCREASE your income substantially approx.$40,000 annually, BY ADDING an ADU & build an addition to FRONT house. ALL PERMITS OBTAINED. (Extra rent is based on the average rent & cap rate depends on the loan interest rate)
In 1986, BACK house SFR was build, with 2 interior units, besides the Original FRONT single family House, built in 1931, sitting on a LARGE Lot approx. 9,583 sq.ft.
In 2022 MAJOR REMODEL for both houses was done.
Currently you have 7 bedrooms, 5 car garage. You can have (extra rooms) by adding 3 more bedrooms & converting 2 rooms.
Each house is SEPARATELY metered for gas, electric and water. Building PERMIT has been issued. Seller has approved PLANS from the city to ADD living space and a bath to the FRONT HOUSE. And to convert the 3 garages in the back HOUSE to a 2-bedroom ADU
** YOU CAN END UP with FOUR spacious units on This LARGE lot * Currently we have TWO HOUSES with a PRIVATE gate for more privacy and security. * BOTH HOUSES have NEW Paint, double-pane windows, floors w/ baseboard & bathroom tiles, light fixtures. NEW tub, vanity & toilet. NEW kitchen cabinets, countertops, plumbing fixtures.
*FRONT house is one level w/ 2 bedrooms & one FULL bath, full kitchen & 2 ATTACHED car garage.
*BACK house is a 2-story house with 3 car garage, inside there are TWO SEPARATE units with SEPARATE stairs, as follows:
*Unit ONE (can be 5 bedrooms) consists of TWO stories, 2 detached garages. It DOWNSTAIRS has a LARGE open floor plan with one bedroom, one FULL bathroom, spacious living area that opens to the full kitchen, completely remodeled w/cabinets, pull-outs & self-closing w/quartz counters. Kitchen has a sliding window that opens to a big patio.
* It's UPSTAIRS has 2 bedrooms, one full bath, an OPEN area that can be an additional (one room) or office and a BIG LOFT that can be an additional (one room)
**Unit TWO, is an upstairs unit w/ 2 bedrooms, one FULL bath, SPACIOUS entrance to living area & kitchen & 1 detached car garage.
Per documents, it's 2 units (the 3rd is the interior split in the back house)
NEW tankless water heater.
** OVERSIZED LOT for additional parking (can fit 6-9 extra cars)
CENTRALLY located, close to downtown, transportation, schools, shopping & park. MAJOR freeways 22,5,57. DO NOT go direct, do not disturb tenants. Offers subject to interior inspection. GREAT INVESTMENT. MOTIVATED SELLERS. Over $27,000 in design & city fees paid & included in the purchase price. The permit will be TRANSFERRED to the buyer AS-IS. ** ALL Tenants are on month-to-month lease and paying Excellent rent - MARKET Value. Must see in person to see the flow and floor plan. PROPERTY VIDEO available.
Please contact Carmen directly for all details.
You can reach CAP rate 8% and INCREASE your income substantially approx.$40,000 annually, BY ADDING an ADU & build an addition to FRONT house. ALL PERMITS OBTAINED. (Extra rent is based on the average rent & cap rate depends on the loan interest rate)
In 1986, BACK house SFR was build, with 2 interior units, besides the Original FRONT single family House, built in 1931, sitting on a LARGE Lot approx. 9,583 sq.ft.
In 2022 MAJOR REMODEL for both houses was done.
Currently you have 7 bedrooms, 5 car garage. You can have (extra rooms) by adding 3 more bedrooms & converting 2 rooms.
Each house is SEPARATELY metered for gas, electric and water. Building PERMIT has been issued. Seller has approved PLANS from the city to ADD living space and a bath to the FRONT HOUSE. And to convert the 3 garages in the back HOUSE to a 2-bedroom ADU
** YOU CAN END UP with FOUR spacious units on This LARGE lot * Currently we have TWO HOUSES with a PRIVATE gate for more privacy and security. * BOTH HOUSES have NEW Paint, double-pane windows, floors w/ baseboard & bathroom tiles, light fixtures. NEW tub, vanity & toilet. NEW kitchen cabinets, countertops, plumbing fixtures.
*FRONT house is one level w/ 2 bedrooms & one FULL bath, full kitchen & 2 ATTACHED car garage.
*BACK house is a 2-story house with 3 car garage, inside there are TWO SEPARATE units with SEPARATE stairs, as follows:
*Unit ONE (can be 5 bedrooms) consists of TWO stories, 2 detached garages. It DOWNSTAIRS has a LARGE open floor plan with one bedroom, one FULL bathroom, spacious living area that opens to the full kitchen, completely remodeled w/cabinets, pull-outs & self-closing w/quartz counters. Kitchen has a sliding window that opens to a big patio.
* It's UPSTAIRS has 2 bedrooms, one full bath, an OPEN area that can be an additional (one room) or office and a BIG LOFT that can be an additional (one room)
**Unit TWO, is an upstairs unit w/ 2 bedrooms, one FULL bath, SPACIOUS entrance to living area & kitchen & 1 detached car garage.
Per documents, it's 2 units (the 3rd is the interior split in the back house)
NEW tankless water heater.
** OVERSIZED LOT for additional parking (can fit 6-9 extra cars)
CENTRALLY located, close to downtown, transportation, schools, shopping & park. MAJOR freeways 22,5,57. DO NOT go direct, do not disturb tenants. Offers subject to interior inspection. GREAT INVESTMENT. MOTIVATED SELLERS. Over $27,000 in design & city fees paid & included in the purchase price. The permit will be TRANSFERRED to the buyer AS-IS. ** ALL Tenants are on month-to-month lease and paying Excellent rent - MARKET Value. Must see in person to see the flow and floor plan. PROPERTY VIDEO available.
Please contact Carmen directly for all details.
Financial Summary (Actual - 2023) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2023) Click Here to Access
Gross Rental Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss (CAD) | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income (CAD) | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $2,406,864 CAD | Apartment Style | Low Rise |
Price Per Unit | $802,288 CAD | Building Class | C |
Sale Type | Investment | Lot Size | 0.22 AC |
Cap Rate | 5.08% | Building Size | 9,583 SF |
Sale Conditions | 1031 Exchange | Average Occupancy | 100% |
Gross Rent Multiplier | 16 | No. Stories | 2 |
No. Units | 3 | Year Built/Renovated | 1986/2022 |
Property Type | Multifamily | Parking Ratio | 1.46/1,000 SF |
Property Subtype | Apartment |
Price | $2,406,864 CAD |
Price Per Unit | $802,288 CAD |
Sale Type | Investment |
Cap Rate | 5.08% |
Sale Conditions | 1031 Exchange |
Gross Rent Multiplier | 16 |
No. Units | 3 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.22 AC |
Building Size | 9,583 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built/Renovated | 1986/2022 |
Parking Ratio | 1.46/1,000 SF |
Unit Amenities
- Tile Floors
- Kitchen
- Stainless Steel Appliances
- Range
- Tub/Shower
- Breakfast Nook
- Dining Room
- Patio
- Vinyl Flooring
Site Amenities
- 24 Hour Access
- Gated
- Public Transportation
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+1 | 1 | - | - |
5+2 | 2 | - | - |
PROPERTY TAXES
Parcel Number | 008-241-42 | Total Assessment | $1,427,215 CAD |
Land Assessment | $1,072,960 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
Improvements Assessment | $354,254 CAD | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
008-241-42
Land Assessment
$1,072,960 CAD
Improvements Assessment
$354,254 CAD
Total Assessment
$1,427,215 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2023
zoning
Zoning Code | R2 (R-2 zoning is a zoning district for medium density residential areas that can include single-family homes, duplexes, and secondary residential units.) |
R2 (R-2 zoning is a zoning district for medium density residential areas that can include single-family homes, duplexes, and secondary residential units.) |
1 of 32
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
1001-1003 W Myrtle St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.